Aurionpro Solution enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,135	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
132	132	269	250	24.0
7.1	7.1	5.1	16.0	17.3
51.4	51.4	17.4	69.2	74.6
3,061	—	—	—	—
−80.5	−80.5	−251	−180	50.6
₹569.01	—	—	—	—

1,796	1,796	1,526	1,015	590
2.9%	2.9%	1.1%	6.8%	12.7%
0.02×	—	—	—	—

2.14×	—	—	—	—
11.10×	—	—	—	—
13.18×	—	—	—	—
1,432	1,411	1,173	887	659
276	282	242	193	145
232	243	212	173	129
—	55.9	157	164	40.9
−114	−114	61.9	131	−5.0
—	−115	61.5	130	−6.2
—	170	95.2	32.3	45.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AURIONPRO₹582.65

Aurionpro Solution Ltd.

· Technology

₹ CrorePeersINTELLECT NEWGEN BBOX CAPILLARY CIGNITITEC DATAMATICS HAPPSTMNDS MASTEKMcap ₹3,135 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,134.6
- Cash, Equiv & ST Investments	24.0	249.7	268.6	131.9	131.9
+ Minority Interest	17.3	16.0	5.1	7.1	7.1
+ Total Debt	74.6	69.2	17.4	51.4	51.4
Enterprise Value	—	—	—	—	3,061.3
Net Debt (memo)	50.6	-180.5	-251.2	-80.5	-80.5
EV per Share	—	—	—	—	569.01

Total Capital	589.7	1,015.0	1,525.8	1,796.0	1,796.0
Total Debt/Total Capital	12.66	6.82	1.14	2.86	2.86
Total Debt/EV	—	—	—	—	0.02

EV/Sales	—	—	—	—	2.14
EV/EBITDA	—	—	—	—	11.10
EV/EBIT	—	—	—	—	13.18
Reference Items — Trailing FY Values
Sales	659.3	887.5	1,173.0	1,411.1	1,432.3
EBITDA	145.0	193.4	241.7	282.3	275.7
EBIT	129.2	172.8	211.7	243.1	232.3
Operating Cash Flow	40.9	163.6	157.1	55.9	—
Free Cash Flow	-5.0	131.3	61.9	-114.2	-114.2
FCFF (free cash flow to the firm)	-6.2	129.9	61.5	-114.7	—
Capital Expenditure	45.9	32.3	95.2	170.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.