In ₹ Crore except Per Share Latest Annual	AURIONPRO FY26	INTELLECT FY26	NEWGEN FY26	BBOX FY26	Peer Average
Valuation — at last close
P/E	◆ 14.98×	24.12×	21.30×	64.25×	36.56× -59%
P/B	◆ 1.80×	2.66×	3.62×	11.33×	5.87× -69%
EV/EBITDA	◆ 10.58×	13.09×	13.10×	26.07×	17.42× -39%
Market Cap	₹3,135 Cr	₹8,420 Cr	₹6,429 Cr	₹14,575 Cr	₹9,808 Cr -68%
Growth
Revenue CAGR 3Y	◆ 28.87%	10.84%	17.36%	0.18%	9.46% +205%
Revenue CAGR 5Y	◆ 30.42%	15.20%	18.54%	6.23%	13.32% +128%
Net Income CAGR 3Y	27.62%	8.52%	19.47%	◆ 109.38%	45.79% -40%
Revenue YoY (latest Q)	6.31%	11.69%	5.35%	◆ 23.92%	13.65% -54%
Net Income YoY (latest Q)	-11.06%	1.80%	6.29%	◆ 17.90%	8.66% -228%
Profitability
EBITDA Margin	20.01%	19.11%	◆ 25.77%	9.02%	17.97% +11%
Net Income Margin	15.01%	11.30%	◆ 19.09%	3.44%	11.28% +33%
Return on Common Equity	12.92%	11.60%	18.25%	◆ 21.27%	17.04% -24%
Return on Capital Employed	14.35%	11.72%	21.06%	◆ 21.42%	18.07% -21%
Return on Assets	9.89%	8.11%	◆ 13.40%	5.91%	9.14% +8%
Credit & Quality
Total Debt/Equity	0.03×	◆ 0.00×	0.00×	0.64×	0.21× -86%
Interest Coverage	23.91×	58.86×	◆ 67.52×	2.88×	43.09× -45%
Scale — latest FY
Revenue / Total Income	₹1,411 Cr	₹3,038 Cr	₹1,574 Cr	₹6,322 Cr	₹3,645 Cr -61%
Net Income	₹212 Cr	₹343 Cr	₹301 Cr	₹218 Cr	₹287 Cr -26%
Total Assets	₹2,335 Cr	₹4,580 Cr	₹2,442 Cr	₹4,294 Cr	₹3,772 Cr -38%
EPS	₹38.9	₹24.99	₹21.38	₹12.78	₹19.72 +97%
Book Value per Share	₹322.97	₹226.96	₹125.91	₹72.5	₹141.79 +128%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.