In ₹ Crore except Per Share Latest Annual | AURIONPRO FY26 | INTELLECT FY26 | NEWGEN FY26 | BBOX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.22× | 27.53× | 23.74× | 58.69× | 27.53× -37% | |
| P/B | ◆ 2.07× | 3.00× | 4.03× | 10.35× | 4.03× -49% | |
| EV/EBITDA | ◆ 12.48× | 15.15× | 15.67× | 23.88× | 15.67× -20% | |
| Market Cap | ₹3,604 Cr | ₹9,609 Cr | ₹7,164 Cr | ₹13,314 Cr | ₹9,609 Cr -62% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 28.87% | 10.84% | 17.36% | 0.18% | 10.84% +166% | |
| Revenue CAGR 5Y | ◆ 30.42% | 15.20% | 18.54% | 6.23% | 15.20% +100% | |
| Net Income CAGR 3Y | 27.62% | 8.52% | 19.47% | ◆ 109.38% | 19.47% +42% | |
| Revenue YoY (latest Q) | 6.31% | 20.45% | 11.24% | ◆ 23.92% | 20.45% -69% | |
| Net Income YoY (latest Q) | -11.06% | 8.68% | ◆ 26.35% | 17.90% | 17.90% -162% | |
| Profitability | ||||||
| EBITDA Margin | 20.01% | 19.11% | ◆ 25.77% | 9.02% | 19.11% +5% | |
| Net Income Margin | 15.01% | 11.30% | ◆ 19.09% | 3.44% | 11.30% +33% | |
| Return on Common Equity | 12.00% | 10.80% | ◆ 16.91% | 16.90% | 16.90% -29% | |
| Return on Capital Employed | 13.40% | 10.89% | ◆ 19.51% | 17.97% | 17.97% -25% | |
| Return on Assets | 9.07% | 7.50% | ◆ 12.31% | 5.07% | 7.50% +21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | ◆ 0.00× | 0.00× | 0.64× | 0.00× | |
| Interest Coverage | 23.91× | 58.86× | ◆ 67.52× | 2.88× | 58.86× -59% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,411 Cr | ₹3,038 Cr | ₹1,574 Cr | ₹6,322 Cr | ₹3,038 Cr -54% | |
| Net Income | ₹212 Cr | ₹343 Cr | ₹301 Cr | ₹218 Cr | ₹301 Cr -30% | |
| Total Assets | ₹2,335 Cr | ₹4,580 Cr | ₹2,442 Cr | ₹4,294 Cr | ₹4,294 Cr -46% | |
| EPS | ₹38.9 | ₹24.99 | ₹21.38 | ₹12.78 | ₹21.38 +82% | |
| Book Value per Share | ₹324.29 | ₹229.04 | ₹125.91 | ₹72.5 | ₹125.91 +158% | |