In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 85.7 | 146.1 | 135.8 | 135.8 | |
| + Capital Work-in-Progress | 1.3 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 315.4 | 497.2 | 535.1 | 535.1 | |
| + Other Intangibles | 36.0 | 75.9 | 145.2 | 145.2 | |
| + Intangibles under Development | 21.5 | 20.4 | 67.4 | 67.4 | |
| + Non-current Investments | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 9.6 | 41.9 | 83.6 | 83.6 | |
| Non-current Financial Assets | 9.7 | 41.9 | 83.6 | 83.6 | |
| + Deferred Tax Assets | 5.4 | 11.0 | 19.1 | 19.1 | |
| + Other Non-current Assets | 27.0 | 46.6 | 89.8 | 89.8 | |
| Total Non-current Assets | 501.9 | 839.0 | 1,076.1 | 1,076.1 | |
| Current Assets | |||||
| + Inventories | 32.9 | 32.8 | 32.6 | 32.6 | |
| + Trade Receivables | 290.9 | 305.9 | 376.9 | 376.9 | |
| + Cash & Cash Equivalents | 249.7 | 268.6 | 131.9 | 131.9 | |
| + Other Bank Balances | 19.0 | 93.1 | 73.1 | 73.1 | |
| + Short-term Loans | 0.0 | 0.0 | 4.0 | 4.0 | |
| + Other Current Financial Assets | 172.0 | 237.8 | 309.7 | 309.7 | |
| Current Financial Assets | 731.6 | 905.4 | 895.6 | 895.6 | |
| + Other Current Assets | 131.2 | 172.6 | 304.7 | 304.7 | |
| Total Current Assets | 895.7 | 1,110.8 | 1,233.0 | 1,233.0 | |
| Total Assets | 1,397.6 | 1,949.9 | 2,334.7 | 2,334.7 | |
| Equity | |||||
| + Equity Share Capital | 24.7 | 53.7 | 53.8 | 53.8 | |
| + Other Equity / Reserves | 905.2 | 1,449.5 | 1,683.7 | 1,683.7 | |
| Equity — Owners of Parent | 929.9 | 1,503.3 | 1,737.5 | 1,737.5 | |
| + Minority Interest | 16.0 | 5.1 | 7.1 | 7.1 | |
| Total Equity | 945.9 | 1,508.4 | 1,744.7 | 1,744.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 4.2 | 4.4 | 1.5 | 1.5 | |
| + Other Non-current Financial Liab | 25.8 | 45.1 | 39.0 | 39.0 | |
| Non-current Financial Liabilities | 29.9 | 49.5 | 40.4 | 40.4 | |
| + Provisions — Non-current | 5.9 | 7.8 | 20.5 | 20.5 | |
| + Deferred Tax Liabilities | 0.0 | 1.6 | 2.4 | 2.4 | |
| + Other Non-current Liabilities | 8.6 | 6.5 | 4.1 | 4.1 | |
| Non-current Liabilities | 44.4 | 65.5 | 67.5 | 67.5 | |
| + Borrowings — Current | 65.0 | 13.0 | 49.9 | 49.9 | |
| + Trade Payables | 146.2 | 166.6 | 122.8 | 122.8 | |
| + Other Current Financial Liab | 118.7 | 83.6 | 202.7 | 202.7 | |
| Current Financial Liabilities | 329.9 | 263.3 | 375.4 | 375.4 | |
| + Provisions — Current | 11.5 | 14.8 | 12.7 | 12.7 | |
| + Current Tax Liabilities | 4.2 | 15.1 | 21.8 | 21.8 | |
| + Other Current Liabilities | 61.7 | 82.9 | 111.2 | 111.2 | |
| Current Liabilities | 407.3 | 376.0 | 521.1 | 521.1 | |
| Total Liabilities | 451.8 | 441.5 | 590.0 | 590.0 | |
| Total Equity & Liabilities | 1,397.6 | 1,949.9 | 2,334.7 | 2,334.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 25.6 | 25.6 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 0.0 | 0.0 | 1.4 | 1.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 38.5 | 19.4 | 19.4 | |
| + Dues to Other Creditors — Current | — | 128.2 | 103.3 | 103.3 | |