| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 136 | 146 | 85.7 | 85.2 | ||
| 0.0 | 0.0 | 1.3 | 3.3 | ||
| 535 | 497 | 315 | 85.0 | ||
| 145 | 75.9 | 36.0 | 42.6 | ||
| 67.4 | 20.4 | 21.5 | 3.0 | ||
| 0.0 | 0.0 | 0.1 | 35.9 | ||
| 83.6 | 41.9 | 9.6 | 9.5 | ||
| 83.6 | 41.9 | 9.7 | 45.4 | ||
| 19.1 | 11.0 | 5.4 | 8.5 | ||
| 89.8 | 46.6 | 27.0 | 19.0 | ||
| 1,076 | 839 | 502 | 292 | ||
Current assets | |||||
| 32.6 | 32.8 | 32.9 | 28.0 | ||
| 377 | 306 | 291 | 199 | ||
| 132 | 269 | 250 | 24.0 | ||
| 73.1 | 93.1 | 19.0 | 18.8 | ||
| 4.0 | 0.0 | 0.0 | 0.0 | ||
| 310 | 238 | 172 | 111 | ||
| 896 | 905 | 732 | 354 | ||
| 305 | 173 | 131 | 175 | ||
| 1,233 | 1,111 | 896 | 557 | ||
| 25.6 | 0.0 | 0.0 | 0.0 | ||
| 2,335 | 1,950 | 1,398 | 849 | ||
Equity | |||||
| 53.8 | 53.7 | 24.7 | 22.8 | ||
| 1,684 | 1,450 | 905 | 475 | ||
| 1,738 | 1,503 | 930 | 498 | ||
| 7.1 | 5.1 | 16.0 | 17.3 | ||
| 1,745 | 1,508 | 946 | 515 | ||
Liabilities | |||||
| 1.5 | 4.4 | 4.2 | 32.0 | ||
| 39.0 | 45.1 | 25.8 | 8.1 | ||
| 40.4 | 49.5 | 29.9 | 40.2 | ||
| 20.5 | 7.8 | 5.9 | 4.5 | ||
| 2.4 | 1.6 | 0.0 | 0.0 | ||
| 4.1 | 6.5 | 8.6 | 7.0 | ||
| 67.5 | 65.5 | 44.4 | 51.7 | ||
| 49.9 | 13.0 | 65.0 | 42.6 | ||
| 123 | 167 | 146 | 120 | ||
| 203 | 83.6 | 119 | 52.5 | ||
| 375 | 263 | 330 | 215 | ||
| 12.7 | 14.8 | 11.5 | 7.7 | ||
| 21.8 | 15.1 | 4.2 | 8.2 | ||
| 111 | 82.9 | 61.7 | 51.4 | ||
| 521 | 376 | 407 | 282 | ||
| 1.4 | 0.0 | 0.0 | 0.0 | ||
| 590 | 441 | 452 | 334 | ||
| 2,335 | 1,950 | 1,398 | 849 | ||
Trade payables — MSME split | |||||
| 19.4 | 38.5 | — | — | ||
| 103 | 128 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 85.2 | 85.7 | 146.1 | 135.8 | 135.8 | |
| + Capital Work-in-Progress | 3.3 | 1.3 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 85.0 | 315.4 | 497.2 | 535.1 | 535.1 | |
| + Other Intangibles | 42.6 | 36.0 | 75.9 | 145.2 | 145.2 | |
| + Intangibles under Development | 3.0 | 21.5 | 20.4 | 67.4 | 67.4 | |
| + Non-current Investments | 35.9 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 9.5 | 9.6 | 41.9 | 83.6 | 83.6 | |
| Non-current Financial Assets | 45.4 | 9.7 | 41.9 | 83.6 | 83.6 | |
| + Deferred Tax Assets | 8.5 | 5.4 | 11.0 | 19.1 | 19.1 | |
| + Other Non-current Assets | 19.0 | 27.0 | 46.6 | 89.8 | 89.8 | |
| Total Non-current Assets | 291.9 | 501.9 | 839.0 | 1,076.1 | 1,076.1 | |
| Current Assets | ||||||
| + Inventories | 28.0 | 32.9 | 32.8 | 32.6 | 32.6 | |
| + Trade Receivables | 199.4 | 290.9 | 305.9 | 376.9 | 376.9 | |
| + Cash & Cash Equivalents | 24.0 | 249.7 | 268.6 | 131.9 | 131.9 | |
| + Other Bank Balances | 18.8 | 19.0 | 93.1 | 73.1 | 73.1 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 4.0 | 4.0 | |
| + Other Current Financial Assets | 111.4 | 172.0 | 237.8 | 309.7 | 309.7 | |
| Current Financial Assets | 353.6 | 731.6 | 905.4 | 895.6 | 895.6 | |
| + Other Current Assets | 175.2 | 131.2 | 172.6 | 304.7 | 304.7 | |
| Total Current Assets | 556.8 | 895.7 | 1,110.8 | 1,233.0 | 1,233.0 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 25.6 | 25.6 | |
| Total Assets | 848.6 | 1,397.6 | 1,949.9 | 2,334.7 | 2,334.7 | |
| Equity | ||||||
| + Equity Share Capital | 22.8 | 24.7 | 53.7 | 53.8 | 53.8 | |
| + Other Equity / Reserves | 474.9 | 905.2 | 1,449.5 | 1,683.7 | 1,683.7 | |
| Equity — Owners of Parent | 497.7 | 929.9 | 1,503.3 | 1,737.5 | 1,737.5 | |
| + Minority Interest | 17.3 | 16.0 | 5.1 | 7.1 | 7.1 | |
| Total Equity | 515.1 | 945.9 | 1,508.4 | 1,744.7 | 1,744.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 32.0 | 4.2 | 4.4 | 1.5 | 1.5 | |
| + Other Non-current Financial Liab | 8.1 | 25.8 | 45.1 | 39.0 | 39.0 | |
| Non-current Financial Liabilities | 40.2 | 29.9 | 49.5 | 40.4 | 40.4 | |
| + Provisions — Non-current | 4.5 | 5.9 | 7.8 | 20.5 | 20.5 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 1.6 | 2.4 | 2.4 | |
| + Other Non-current Liabilities | 7.0 | 8.6 | 6.5 | 4.1 | 4.1 | |
| Non-current Liabilities | 51.7 | 44.4 | 65.5 | 67.5 | 67.5 | |
| + Borrowings — Current | 42.6 | 65.0 | 13.0 | 49.9 | 49.9 | |
| + Trade Payables | 119.6 | 146.2 | 166.6 | 122.8 | 122.8 | |
| + Other Current Financial Liab | 52.5 | 118.7 | 83.6 | 202.7 | 202.7 | |
| Current Financial Liabilities | 214.6 | 329.9 | 263.3 | 375.4 | 375.4 | |
| + Provisions — Current | 7.7 | 11.5 | 14.8 | 12.7 | 12.7 | |
| + Current Tax Liabilities | 8.2 | 4.2 | 15.1 | 21.8 | 21.8 | |
| + Other Current Liabilities | 51.4 | 61.7 | 82.9 | 111.2 | 111.2 | |
| Current Liabilities | 281.9 | 407.3 | 376.0 | 521.1 | 521.1 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | |
| Total Liabilities | 333.6 | 451.8 | 441.5 | 590.0 | 590.0 | |
| Total Equity & Liabilities | 848.6 | 1,397.6 | 1,949.9 | 2,334.7 | 2,334.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 38.5 | 19.4 | 19.4 | |
| + Dues to Other Creditors — Current | — | — | 128.2 | 103.3 | 103.3 | |