| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 170 | — | — | — | |
| 7.0 | 7.0 | 0.9 | — | |
| 13.6 | 13.6 | 4.9 | 0.6 | |
| 176 | — | — | — | |
| 6.6 | 6.6 | 4.0 | — | |
| ₹14.23 | — | — | — | |
| 109 | 109 | — | — | |
| 12.4% | 12.4% | — | — | |
| 0.08× | — | — | — | |
| 1.46× | — | — | — | |
| 14.69× | — | — | — | |
| 16.34× | — | — | — | |
Reference items — trailing FY values | ||||
| 120 | 120 | — | — | |
| 12.0 | 11.2 | — | — | |
| 10.8 | 10.1 | — | — | |
| — | −19.4 | −14.3 | — | |
| −22.7 | −22.7 | −15.7 | — | |
| — | −23.1 | — | — | |
| — | 3.3 | 1.4 | 0.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 169.6 | |
| - Cash, Equiv & ST Investments | — | 0.9 | 7.0 | 7.0 | |
| + Total Debt | 0.6 | 4.9 | 13.6 | 13.6 | |
| Enterprise Value | — | — | — | 176.2 | |
| Net Debt (memo) | — | 4.0 | 6.6 | 6.6 | |
| EV per Share | — | — | — | 14.23 | |
| Total Capital | — | — | 109.5 | 109.5 | |
| Total Debt/Total Capital | — | — | 12.44 | 12.44 | |
| Total Debt/EV | — | — | — | 0.08 | |
| EV/Sales | — | — | — | 1.46 | |
| EV/EBITDA | — | — | — | 14.69 | |
| EV/EBIT | — | — | — | 16.34 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | — | 120.1 | 120.4 | |
| EBITDA | — | — | 11.2 | 12.0 | |
| EBIT | — | — | 10.1 | 10.8 | |
| Operating Cash Flow | — | -14.3 | -19.4 | — | |
| Free Cash Flow | — | -15.7 | -22.7 | -22.7 | |
| FCFF (free cash flow to the firm) | — | — | -23.1 | — | |
| Capital Expenditure | 0.9 | 1.4 | 3.3 | — | |