In ₹ Crore except Per Share 12 Months Ending | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.6 | 19.7 | 29.5 | 60.2 | 11.0 | |
| Other Income | 0.4 | -0.3 | -0.0 | 0.1 | 0.2 | |
| Total Income | 11.0 | 19.5 | 29.5 | 60.3 | 11.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6.3 | 6.5 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 8.8 | 12.3 | 8.9 | 11.1 | 4.9 | |
| + Changes in Inventories | -7.4 | -2.1 | -0.2 | 12.3 | -7.8 | |
| + Employee Benefit Expense | 0.7 | 0.6 | 0.9 | 1.0 | 0.8 | |
| + Finance Costs | 0.4 | 0.4 | 0.5 | 0.2 | 0.4 | |
| + Depreciation & Amortisation | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | |
| + Other Expenses | 1.1 | -0.1 | 17.1 | 31.2 | 11.1 | |
| Total Expenses | 10.2 | 17.8 | 27.4 | 56.1 | 9.8 | |
| EBITDA | 1.1 | 2.5 | 2.9 | 4.7 | 1.9 | |
| EBIT | 0.9 | 2.3 | 2.6 | 4.3 | 1.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.9 | 1.6 | 2.0 | 4.2 | 1.3 | |
| Pretax Income | 0.9 | 1.6 | 2.0 | 4.2 | 1.3 | |
| + Current Tax | 0.2 | 0.6 | 0.3 | 0.5 | 0.4 | |
| + Deferred Tax | -0.0 | -0.0 | -0.0 | 0.6 | -0.0 | |
| Tax Expense | 0.2 | 0.6 | 0.3 | 1.1 | 0.3 | |
| Net Income | 0.7 | 1.0 | 1.7 | 3.1 | 1.0 | |
| + Net Income — Continuing Ops | 0.7 | 1.0 | 1.7 | 3.1 | 1.0 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 0.7 | 1.0 | 1.7 | 3.1 | 1.0 | |
| Net Income to Common | 0.0 | 0.0 | 1.7 | — | 0.0 | |
| Per Share | ||||||
| Basic EPS | 0.06 | 0.09 | 0.21 | 0.48 | 0.08 | |
| Diluted EPS | 0.06 | 0.09 | 0.21 | 0.47 | 0.08 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | — | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.06 | 0.09 | 0.21 | 0.48 | 0.08 | |
| Diluted EPS — Continuing Operations | 0.06 | 0.09 | 0.21 | 0.47 | 0.08 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2.9 | 3.1 | 20.8 | 36.8 | 13.8 | |
| Gross Margin % | 27.19 | 15.62 | 70.53 | 61.16 | 125.81 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.9 | 1.6 | 2.0 | 4.2 | 1.3 | |
| Net Income Adj (tax-effected) | 0.7 | 1.0 | 1.7 | 3.1 | 1.0 | |
| EPS Adj | 0.06 | 0.09 | 0.21 | 0.48 | 0.08 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 22.2 | 22.2 | 24,77,925.0 | 24.8 | 24.8 | |