| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 36,600 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 890 | 890 | 608 | 609 | 530 | ||
| 0.0 | 0.0 | 75.7 | 80.4 | 248 | ||
| 153 | 153 | 144 | 96.4 | 77.3 | ||
| 35,863 | — | — | — | — | ||
| −737 | −737 | −464 | −513 | −452 | ||
| ₹1,333.19 | — | — | — | — | ||
| 4,211 | 4,211 | 3,837 | 3,365 | 3,036 | ||
| 3.6% | 3.6% | 3.8% | 2.9% | 2.5% | ||
| 0.00× | — | — | — | — | ||
| 5.29× | — | — | — | — | ||
| 32.36× | — | — | — | — | ||
| 44.11× | — | — | — | — | ||
| 54.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,785 | 6,569 | 5,832 | 5,641 | 5,159 | ||
| 1,108 | 1,062 | 946 | 918 | 810 | ||
| 813 | 770 | 703 | 721 | 632 | ||
| — | 1,117 | 630 | 823 | 557 | ||
| 658 | 658 | 84.8 | 270 | 246 | ||
| — | 643 | 75.9 | 263 | 237 | ||
| — | 459 | 545 | 554 | 311 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 36,600.1 | |
| - Cash, Equiv & ST Investments | 529.5 | 609.4 | 608.1 | 890.4 | 890.4 | |
| + Minority Interest | 247.7 | 80.4 | 75.7 | 0.0 | 0.0 | |
| + Total Debt | 77.3 | 96.4 | 143.9 | 153.1 | 153.1 | |
| Enterprise Value | — | — | — | — | 35,862.8 | |
| Net Debt (memo) | -452.2 | -513.0 | -464.2 | -737.3 | -737.3 | |
| EV per Share | — | — | — | — | 1,333.19 | |
| Total Capital | 3,036.2 | 3,364.9 | 3,836.6 | 4,211.0 | 4,211.0 | |
| Total Debt/Total Capital | 2.55 | 2.86 | 3.75 | 3.64 | 3.64 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 5.29 | |
| EV/EBITDA | — | — | — | — | 32.36 | |
| EV/EBIT | — | — | — | — | 44.11 | |
| EV/Free Cash Flow | — | — | — | — | 54.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,158.5 | 5,641.4 | 5,832.4 | 6,568.6 | 6,785.4 | |
| EBITDA | 809.9 | 918.3 | 945.9 | 1,061.9 | 1,108.2 | |
| EBIT | 631.8 | 720.7 | 702.5 | 770.3 | 813.1 | |
| Operating Cash Flow | 556.9 | 823.4 | 629.6 | 1,117.0 | — | |
| Free Cash Flow | 245.9 | 269.5 | 84.8 | 657.9 | 657.9 | |
| FCFF (free cash flow to the firm) | 236.7 | 262.7 | 75.9 | 642.6 | — | |
| Capital Expenditure | 311.0 | 553.9 | 544.8 | 459.1 | — | |