In ₹ Crore except Per Share Latest Annual | ASTRAL FY26 | SUPREMEIND FY26 | FINPIPE FY26 | BDL FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 72.71× | 46.59× | ◆ 16.24× | 71.19× | 46.59× +56% | |
| P/B | 9.63× | 7.21× | ◆ 1.57× | — | 4.39× +119% | |
| EV/EBITDA | 36.09× | 28.20× | ◆ 11.35× | — | 19.78× +82% | |
| Market Cap | ₹39,059 Cr | ₹44,455 Cr | ₹9,733 Cr | — | ₹27,094 Cr +44% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 8.39% | 6.83% | -2.20% | -8.52% | -2.20% +481% | |
| Revenue CAGR 5Y | ◆ 15.64% | 12.03% | 3.50% | -12.38% | 3.50% +347% | |
| Net Income CAGR 3Y | 4.21% | 3.30% | ◆ 33.69% | 4.63% | 4.63% -9% | |
| Revenue YoY (latest Q) | ◆ 15.93% | 4.16% | -15.30% | — | -5.57% +386% | |
| Net Income YoY (latest Q) | ◆ 51.77% | 38.76% | 16.67% | — | 27.71% +87% | |
| Profitability | ||||||
| EBITDA Margin | 16.17% | 13.85% | 16.50% | ◆ 22.65% | 16.50% -2% | |
| Net Income Margin | 8.14% | 8.50% | 14.56% | ◆ 25.86% | 14.56% -44% | |
| Return on Common Equity | 13.22% | 15.46% | 9.64% | ◆ 16.85% | 15.46% -14% | |
| Return on Capital Employed | ◆ 17.86% | 17.64% | 8.83% | 6.40% | 8.83% +102% | |
| Return on Assets | 9.20% | ◆ 12.24% | 7.89% | 5.93% | 7.89% +17% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | ◆ 0.00× | 0.07× | 0.00× | 0.00× | |
| Interest Coverage | 11.96× | 38.78× | 27.80× | ◆ 151.20× | 38.78× -69% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,569 Cr | ₹11,218 Cr | ₹4,113 Cr | ₹2,369 Cr | ₹4,113 Cr +60% | |
| Net Income | ₹535 Cr | ₹954 Cr | ₹599 Cr | ₹613 Cr | ₹613 Cr -13% | |
| Total Assets | ₹5,812 Cr | ₹7,795 Cr | ₹7,596 Cr | ₹10,340 Cr | ₹7,795 Cr -25% | |
| EPS | ₹19.97 | ₹75.1 | ₹9.69 | ₹16.72 | ₹16.72 +19% | |
| Book Value per Share | ₹150.85 | ₹485.56 | ₹100.5 | — | ₹293.03 -49% | |