alphaveASTRAL₹1,452.00

Astral Ltd.

₹ CrorePeersSUPREMEIND FINPIPE BDL COCHINSHIP WAAREEENER POWERINDIA KEI GVT&DMcap ₹39,059 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,834.6	2,281.2	2,538.8	2,538.8
+ Capital Work-in-Progress	150.6	116.0	88.7	88.7
+ Goodwill	313.3	314.6	315.6	315.6
+ Other Intangibles	151.5	115.8	85.0	85.0
+ Intangibles under Development	0.0	0.0	5.6	5.6
+ Long-term Loans	0.2	0.2	0.7	0.7
+ Other Non-current Financial Assets	27.1	29.8	29.8	29.8
Non-current Financial Assets	27.3	30.0	30.5	30.5
+ Deferred Tax Assets	2.1	8.2	23.1	23.1
+ Other Non-current Assets	32.9	41.4	85.5	85.5
Total Non-current Assets	2,512.3	2,907.2	3,172.8	3,172.8
Current Assets
+ Inventories	913.4	1,011.1	1,117.3	1,117.3
+ Trade Receivables	375.8	435.3	475.1	475.1
+ Cash & Cash Equivalents	609.4	608.1	890.4	890.4
+ Other Bank Balances	0.2	0.2	53.0	53.0
+ Short-term Loans	0.6	1.3	0.7	0.7
+ Other Current Financial Assets	9.1	13.0	14.7	14.7
Current Financial Assets	995.1	1,057.9	1,433.9	1,433.9
+ Other Current Assets	68.6	79.7	87.7	87.7
Total Current Assets	1,985.6	2,148.8	2,639.1	2,639.1
Total Assets	4,497.9	5,056.0	5,811.9	5,811.9
Equity
+ Equity Share Capital	26.9	26.9	26.9	26.9
+ Other Equity / Reserves	3,161.2	3,590.1	4,031.0	4,031.0
Equity — Owners of Parent	3,188.1	3,617.0	4,057.9	4,057.9
+ Minority Interest	80.4	75.7	0.0	0.0
Total Equity	3,268.5	3,692.7	4,057.9	4,057.9
Liabilities
+ Borrowings — Non-current	43.5	89.8	83.0	83.0
+ Other Non-current Financial Liab	13.4	66.5	74.6	74.6
Non-current Financial Liabilities	56.9	156.3	157.6	157.6
+ Provisions — Non-current	5.3	8.6	16.0	16.0
+ Deferred Tax Liabilities	46.0	55.1	82.6	82.6
Non-current Liabilities	108.2	220.0	256.2	256.2
+ Borrowings — Current	52.9	54.1	70.1	70.1
+ Trade Payables	871.9	858.9	1,155.3	1,155.3
+ Other Current Financial Liab	106.8	123.5	123.2	123.2
Current Financial Liabilities	1,031.6	1,036.5	1,348.6	1,348.6
+ Provisions — Current	0.8	2.4	16.1	16.1
+ Current Tax Liabilities	6.1	9.0	10.3	10.3
+ Other Current Liabilities	82.7	95.4	122.8	122.8
Current Liabilities	1,121.2	1,143.3	1,497.8	1,497.8
Total Liabilities	1,229.4	1,363.3	1,754.0	1,754.0
Total Equity & Liabilities	4,497.9	5,056.0	5,811.9	5,811.9
Assets — additional as-filed lines
+ Current Tax Assets	8.5	0.1	0.2	0.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	58.7	34.2	34.2
+ Dues to Other Creditors — Current	—	800.2	1,121.1	1,121.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.