| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,539 | 2,281 | 1,835 | 1,457 | ||
| 88.7 | 116 | 151 | 126 | ||
| 316 | 315 | 313 | 313 | ||
| 85.0 | 116 | 152 | 181 | ||
| 5.6 | 0.0 | 0.0 | 0.0 | ||
| 0.7 | 0.2 | 0.2 | 0.2 | ||
| 29.8 | 29.8 | 27.1 | 22.6 | ||
| 30.5 | 30.0 | 27.3 | 22.8 | ||
| 23.1 | 8.2 | 2.1 | 11.0 | ||
| 85.5 | 41.4 | 32.9 | 13.5 | ||
| 3,173 | 2,907 | 2,512 | 2,124 | ||
Current assets | |||||
| 1,117 | 1,011 | 913 | 875 | ||
| 475 | 435 | 376 | 355 | ||
| 890 | 608 | 609 | 530 | ||
| 53.0 | 0.2 | 0.2 | 153 | ||
| 0.7 | 1.3 | 0.6 | 20.6 | ||
| 14.7 | 13.0 | 9.1 | 9.2 | ||
| 1,434 | 1,058 | 995 | 1,066 | ||
| 87.7 | 79.7 | 68.6 | 94.7 | ||
| 2,639 | 2,149 | 1,986 | 2,054 | ||
| — | — | 0.0 | 195 | ||
| 5,812 | 5,056 | 4,498 | 4,373 | ||
Equity | |||||
| 26.9 | 26.9 | 26.9 | 26.9 | ||
| 4,031 | 3,590 | 3,161 | 2,684 | ||
| 4,058 | 3,617 | 3,188 | 2,711 | ||
| 0.0 | 75.7 | 80.4 | 248 | ||
| 4,058 | 3,693 | 3,269 | 2,959 | ||
Liabilities | |||||
| 83.0 | 89.8 | 43.5 | 31.6 | ||
| 74.6 | 66.5 | 13.4 | 4.9 | ||
| 158 | 156 | 56.9 | 36.5 | ||
| 16.0 | 8.6 | 5.3 | 3.1 | ||
| 82.6 | 55.1 | 46.0 | 40.9 | ||
| 256 | 220 | 108 | 80.5 | ||
| 70.1 | 54.1 | 52.9 | 45.7 | ||
| 1,155 | 859 | 872 | 800 | ||
| 123 | 124 | 107 | 274 | ||
| 1,349 | 1,037 | 1,032 | 1,120 | ||
| 16.1 | 2.4 | 0.8 | 2.6 | ||
| 10.3 | 9.0 | 6.1 | 8.0 | ||
| 123 | 95.4 | 82.7 | 64.7 | ||
| 1,498 | 1,143 | 1,121 | 1,195 | ||
| — | 0.0 | 0.0 | 138 | ||
| 1,754 | 1,363 | 1,229 | 1,414 | ||
| 5,812 | 5,056 | 4,498 | 4,373 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 0.1 | 8.5 | 18.2 | ||
Trade payables — MSME split | |||||
| 34.2 | 58.7 | — | — | ||
| 1,121 | 800 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,456.7 | 1,834.6 | 2,281.2 | 2,538.8 | 2,538.8 | |
| + Capital Work-in-Progress | 126.1 | 150.6 | 116.0 | 88.7 | 88.7 | |
| + Goodwill | 312.5 | 313.3 | 314.6 | 315.6 | 315.6 | |
| + Other Intangibles | 181.3 | 151.5 | 115.8 | 85.0 | 85.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 5.6 | 5.6 | |
| + Long-term Loans | 0.2 | 0.2 | 0.2 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 22.6 | 27.1 | 29.8 | 29.8 | 29.8 | |
| Non-current Financial Assets | 22.8 | 27.3 | 30.0 | 30.5 | 30.5 | |
| + Deferred Tax Assets | 11.0 | 2.1 | 8.2 | 23.1 | 23.1 | |
| + Other Non-current Assets | 13.5 | 32.9 | 41.4 | 85.5 | 85.5 | |
| Total Non-current Assets | 2,123.9 | 2,512.3 | 2,907.2 | 3,172.8 | 3,172.8 | |
| Current Assets | ||||||
| + Inventories | 874.6 | 913.4 | 1,011.1 | 1,117.3 | 1,117.3 | |
| + Trade Receivables | 354.5 | 375.8 | 435.3 | 475.1 | 475.1 | |
| + Cash & Cash Equivalents | 529.5 | 609.4 | 608.1 | 890.4 | 890.4 | |
| + Other Bank Balances | 152.6 | 0.2 | 0.2 | 53.0 | 53.0 | |
| + Short-term Loans | 20.6 | 0.6 | 1.3 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 9.2 | 9.1 | 13.0 | 14.7 | 14.7 | |
| Current Financial Assets | 1,066.4 | 995.1 | 1,057.9 | 1,433.9 | 1,433.9 | |
| + Other Current Assets | 94.7 | 68.6 | 79.7 | 87.7 | 87.7 | |
| Total Current Assets | 2,053.9 | 1,985.6 | 2,148.8 | 2,639.1 | 2,639.1 | |
| + Assets Held for Sale | 195.3 | 0.0 | — | — | — | |
| Total Assets | 4,373.1 | 4,497.9 | 5,056.0 | 5,811.9 | 5,811.9 | |
| Equity | ||||||
| + Equity Share Capital | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | |
| + Other Equity / Reserves | 2,684.3 | 3,161.2 | 3,590.1 | 4,031.0 | 4,031.0 | |
| Equity — Owners of Parent | 2,711.2 | 3,188.1 | 3,617.0 | 4,057.9 | 4,057.9 | |
| + Minority Interest | 247.7 | 80.4 | 75.7 | 0.0 | 0.0 | |
| Total Equity | 2,958.9 | 3,268.5 | 3,692.7 | 4,057.9 | 4,057.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 31.6 | 43.5 | 89.8 | 83.0 | 83.0 | |
| + Other Non-current Financial Liab | 4.9 | 13.4 | 66.5 | 74.6 | 74.6 | |
| Non-current Financial Liabilities | 36.5 | 56.9 | 156.3 | 157.6 | 157.6 | |
| + Provisions — Non-current | 3.1 | 5.3 | 8.6 | 16.0 | 16.0 | |
| + Deferred Tax Liabilities | 40.9 | 46.0 | 55.1 | 82.6 | 82.6 | |
| Non-current Liabilities | 80.5 | 108.2 | 220.0 | 256.2 | 256.2 | |
| + Borrowings — Current | 45.7 | 52.9 | 54.1 | 70.1 | 70.1 | |
| + Trade Payables | 800.0 | 871.9 | 858.9 | 1,155.3 | 1,155.3 | |
| + Other Current Financial Liab | 274.4 | 106.8 | 123.5 | 123.2 | 123.2 | |
| Current Financial Liabilities | 1,120.1 | 1,031.6 | 1,036.5 | 1,348.6 | 1,348.6 | |
| + Provisions — Current | 2.6 | 0.8 | 2.4 | 16.1 | 16.1 | |
| + Current Tax Liabilities | 8.0 | 6.1 | 9.0 | 10.3 | 10.3 | |
| + Other Current Liabilities | 64.7 | 82.7 | 95.4 | 122.8 | 122.8 | |
| Current Liabilities | 1,195.4 | 1,121.2 | 1,143.3 | 1,497.8 | 1,497.8 | |
| + Liabilities Held for Sale | 138.3 | 0.0 | 0.0 | — | — | |
| Total Liabilities | 1,414.2 | 1,229.4 | 1,363.3 | 1,754.0 | 1,754.0 | |
| Total Equity & Liabilities | 4,373.1 | 4,497.9 | 5,056.0 | 5,811.9 | 5,811.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 18.2 | 8.5 | 0.1 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 58.7 | 34.2 | 34.2 | |
| + Dues to Other Creditors — Current | — | — | 800.2 | 1,121.1 | 1,121.1 | |