| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,20,808 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5,772 | 6,959 | 3,690 | 4,033 | 3,220 | ||
| 674 | 643 | 659 | 695 | 454 | ||
| 2,293 | 2,293 | 864 | 1,107 | 972 | ||
| 2,18,004 | — | — | — | — | ||
| −3,478 | −4,665 | −2,826 | −2,926 | −2,248 | ||
| ₹2,272.77 | — | — | — | — | ||
| 24,702 | 24,308 | 20,923 | 20,531 | 17,418 | ||
| 9.3% | 9.4% | 4.1% | 5.4% | 5.6% | ||
| 0.01× | — | — | — | — | ||
| 5.64× | — | — | — | — | ||
| 29.89× | — | — | — | — | ||
| 36.02× | — | — | — | — | ||
| 38.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 38,632 | 35,584 | 33,906 | 35,495 | 34,489 | ||
| 7,293 | 6,696 | 6,006 | 7,585 | 6,260 | ||
| 6,052 | 5,467 | 4,980 | 6,732 | 5,402 | ||
| — | 7,088 | 4,424 | 6,104 | 4,193 | ||
| 5,601 | 5,601 | 2,594 | 3,608 | 2,748 | ||
| — | 5,538 | 2,537 | 3,560 | 2,710 | ||
| — | 1,487 | 1,830 | 2,496 | 1,446 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,20,807.8 | |
| - Cash, Equiv & ST Investments | 3,220.1 | 4,032.8 | 3,690.2 | 6,958.7 | 5,771.6 | |
| + Minority Interest | 453.7 | 695.4 | 659.2 | 643.4 | 674.3 | |
| + Total Debt | 972.2 | 1,107.1 | 863.8 | 2,293.3 | 2,293.3 | |
| Enterprise Value | — | — | — | — | 2,18,003.8 | |
| Net Debt (memo) | -2,247.9 | -2,925.6 | -2,826.5 | -4,665.4 | -3,478.4 | |
| EV per Share | — | — | — | — | 2,272.77 | |
| Total Capital | 17,418.1 | 20,530.8 | 20,922.8 | 24,308.2 | 24,702.3 | |
| Total Debt/Total Capital | 5.58 | 5.39 | 4.13 | 9.43 | 9.28 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 5.64 | |
| EV/EBITDA | — | — | — | — | 29.89 | |
| EV/EBIT | — | — | — | — | 36.02 | |
| EV/Free Cash Flow | — | — | — | — | 38.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 34,488.6 | 35,494.7 | 33,905.6 | 35,583.5 | 38,632.2 | |
| EBITDA | 6,259.8 | 7,585.0 | 6,006.2 | 6,695.9 | 7,293.4 | |
| EBIT | 5,401.8 | 6,732.0 | 4,979.9 | 5,467.1 | 6,052.5 | |
| Operating Cash Flow | 4,193.4 | 6,103.6 | 4,424.0 | 7,088.2 | — | |
| Free Cash Flow | 2,747.8 | 3,607.5 | 2,593.9 | 5,600.9 | 5,600.9 | |
| FCFF (free cash flow to the firm) | 2,709.9 | 3,560.2 | 2,536.8 | 5,537.9 | — | |
| Capital Expenditure | 1,445.6 | 2,496.1 | 1,830.1 | 1,487.3 | — | |