| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 10,159 | 9,165 | 8,631 | 6,302 | 5,355 | ||
| 1,040 | 1,849 | 1,254 | 2,698 | 1,020 | ||
| 218 | 219 | 220 | 419 | 228 | ||
| 257 | 256 | 369 | 425 | 187 | ||
| 693 | 656 | 608 | 583 | 782 | ||
| 184 | 120 | 872 | 801 | 783 | ||
| 1.3 | 1.6 | 0.0 | 0.0 | 0.0 | ||
| 2.8 | 5.4 | 8.7 | 1.8 | 2.2 | ||
| 1,170 | 1,538 | 878 | 607 | 363 | ||
| 1,359 | 1,665 | 1,758 | 1,410 | 1,148 | ||
| 18.7 | 15.7 | 16.1 | 23.3 | 18.7 | ||
| 481 | 525 | 523 | 526 | 524 | ||
| 14,225 | 14,350 | 13,380 | 12,387 | 9,263 | ||
Current assets | ||||||
| 7,263 | 5,744 | 6,719 | 5,923 | 6,211 | ||
| 5,512 | 6,286 | 3,245 | 3,203 | 2,697 | ||
| 5,049 | 4,462 | 4,314 | 4,889 | 4,637 | ||
| 260 | 673 | 445 | 829 | 523 | ||
| 353 | 401 | 337 | 255 | 321 | ||
| 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | ||
| 2,789 | 1,823 | 1,158 | 1,651 | 1,593 | ||
| 13,964 | 13,644 | 9,499 | 10,828 | 9,771 | ||
| 763 | 797 | 774 | 786 | 554 | ||
| 21,990 | 20,185 | 16,992 | 17,537 | 16,535 | ||
| 36,215 | 34,534 | 30,371 | 29,924 | 25,798 | ||
Equity | ||||||
| 95.9 | 95.9 | 95.9 | 95.9 | 95.9 | ||
| 21,639 | 21,276 | 19,304 | 18,632 | 15,896 | ||
| 21,735 | 21,372 | 19,400 | 18,728 | 15,992 | ||
| 674 | 643 | 659 | 695 | 454 | ||
| 22,409 | 22,015 | 20,059 | 19,424 | 16,446 | ||
Liabilities | ||||||
| 1,622 | 1,247 | 260 | 54.4 | 76.2 | ||
| 1,479 | 1,421 | 1,203 | 1,336 | 775 | ||
| 3,101 | 2,668 | 1,463 | 1,390 | 851 | ||
| 284 | 274 | 258 | 223 | 231 | ||
| 411 | 403 | 405 | 352 | 335 | ||
| 33.1 | 37.7 | 45.6 | 34.5 | 39.2 | ||
| 3,829 | 3,382 | 2,171 | 1,999 | 1,456 | ||
| 1,278 | 1,046 | 604 | 1,053 | 896 | ||
| 4,299 | 3,863 | 3,848 | 3,831 | 3,635 | ||
| 3,342 | 3,373 | 3,045 | 2,947 | 2,667 | ||
| 8,919 | 8,283 | 7,497 | 7,831 | 7,199 | ||
| 217 | 217 | 67.2 | 62.5 | 74.2 | ||
| 389 | 180 | 126 | 123 | 164 | ||
| 452 | 458 | 451 | 484 | 459 | ||
| 9,977 | 9,137 | 8,141 | 8,501 | 7,896 | ||
| 13,806 | 12,520 | 10,312 | 10,500 | 9,352 | ||
| 36,215 | 34,534 | 30,371 | 29,924 | 25,798 | ||
Assets — additional as-filed lines | ||||||
| 249 | 249 | 222 | 198 | 190 | ||
Trade payables — MSME split | ||||||
| 259 | 259 | 209 | 250 | 144 | ||
| 4,040 | 3,604 | 3,639 | 3,581 | 3,492 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,354.6 | 6,302.5 | 8,631.3 | 9,165.0 | 10,158.5 | |
| + Capital Work-in-Progress | 1,019.6 | 2,698.4 | 1,254.5 | 1,848.7 | 1,040.2 | |
| + Goodwill | 228.5 | 419.2 | 219.6 | 219.1 | 217.9 | |
| + Other Intangibles | 187.4 | 425.0 | 369.2 | 256.2 | 257.1 | |
| + Investments (Equity Method) | 781.7 | 583.1 | 608.0 | 656.1 | 692.9 | |
| + Non-current Investments | 783.0 | 801.4 | 871.8 | 119.8 | 184.3 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 1.6 | 1.3 | |
| + Trade Receivables — Non-current | 2.2 | 1.8 | 8.7 | 5.4 | 2.8 | |
| + Other Non-current Financial Assets | 363.2 | 606.5 | 877.8 | 1,537.8 | 1,170.3 | |
| Non-current Financial Assets | 1,148.3 | 1,409.7 | 1,758.3 | 1,664.5 | 1,358.7 | |
| + Deferred Tax Assets | 18.7 | 23.3 | 16.1 | 15.7 | 18.7 | |
| + Other Non-current Assets | 524.1 | 525.9 | 522.6 | 524.5 | 481.4 | |
| Total Non-current Assets | 9,262.8 | 12,387.0 | 13,379.7 | 14,349.9 | 14,225.4 | |
| Current Assets | ||||||
| + Inventories | 6,210.6 | 5,923.4 | 6,719.3 | 5,743.7 | 7,262.8 | |
| + Current Investments | 2,697.0 | 3,203.4 | 3,245.0 | 6,285.8 | 5,512.0 | |
| + Trade Receivables | 4,636.9 | 4,889.1 | 4,313.7 | 4,461.8 | 5,049.4 | |
| + Cash & Cash Equivalents | 523.1 | 829.3 | 445.3 | 672.8 | 259.7 | |
| + Other Bank Balances | 320.7 | 254.7 | 336.7 | 400.9 | 353.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 1,592.8 | 1,651.4 | 1,158.1 | 1,822.7 | 2,789.2 | |
| Current Financial Assets | 9,770.5 | 10,827.8 | 9,498.7 | 13,644.4 | 13,963.7 | |
| + Other Current Assets | 554.0 | 785.8 | 773.7 | 796.5 | 763.1 | |
| Total Current Assets | 16,535.2 | 17,537.1 | 16,991.7 | 20,184.6 | 21,989.6 | |
| Total Assets | 25,798.0 | 29,924.1 | 30,371.4 | 34,534.5 | 36,215.0 | |
| Equity | ||||||
| + Equity Share Capital | 95.9 | 95.9 | 95.9 | 95.9 | 95.9 | |
| + Other Equity / Reserves | 15,896.3 | 18,632.4 | 19,303.9 | 21,275.7 | 21,638.8 | |
| Equity — Owners of Parent | 15,992.2 | 18,728.3 | 19,399.8 | 21,371.6 | 21,734.7 | |
| + Minority Interest | 453.7 | 695.4 | 659.2 | 643.4 | 674.3 | |
| Total Equity | 16,445.9 | 19,423.7 | 20,059.1 | 22,015.0 | 22,409.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 76.2 | 54.4 | 259.6 | 1,247.2 | 1,622.0 | |
| + Other Non-current Financial Liab | 775.3 | 1,335.9 | 1,203.2 | 1,420.6 | 1,479.0 | |
| Non-current Financial Liabilities | 851.5 | 1,390.3 | 1,462.9 | 2,667.8 | 3,101.0 | |
| + Provisions — Non-current | 230.7 | 222.6 | 257.8 | 273.8 | 283.8 | |
| + Deferred Tax Liabilities | 334.8 | 352.2 | 404.9 | 403.3 | 411.1 | |
| + Other Non-current Liabilities | 39.2 | 34.5 | 45.6 | 37.7 | 33.1 | |
| Non-current Liabilities | 1,456.2 | 1,999.5 | 2,171.1 | 3,382.5 | 3,829.0 | |
| + Borrowings — Current | 896.1 | 1,052.8 | 604.1 | 1,046.1 | 1,277.9 | |
| + Trade Payables | 3,635.4 | 3,831.3 | 3,848.0 | 3,863.0 | 4,298.7 | |
| + Other Current Financial Liab | 2,667.5 | 2,947.4 | 3,045.3 | 3,373.5 | 3,342.3 | |
| Current Financial Liabilities | 7,199.0 | 7,831.5 | 7,497.4 | 8,282.6 | 8,918.9 | |
| + Provisions — Current | 74.2 | 62.5 | 67.2 | 216.6 | 217.1 | |
| + Current Tax Liabilities | 163.7 | 122.5 | 126.1 | 180.0 | 389.5 | |
| + Other Current Liabilities | 459.0 | 484.5 | 450.6 | 457.9 | 451.6 | |
| Current Liabilities | 7,895.9 | 8,501.0 | 8,141.2 | 9,137.0 | 9,977.1 | |
| Total Liabilities | 9,352.1 | 10,500.4 | 10,312.3 | 12,519.5 | 13,806.0 | |
| Total Equity & Liabilities | 25,798.0 | 29,924.1 | 30,371.4 | 34,534.5 | 36,215.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 189.5 | 198.1 | 221.6 | 248.6 | 248.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 143.9 | 250.3 | 208.6 | 258.6 | 258.6 | |
| + Dues to Other Creditors — Current | 3,491.6 | 3,581.1 | 3,639.4 | 3,604.5 | 4,040.1 | |