| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 38,632 | 35,584 | 33,906 | 35,495 | 34,489 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 821 | 724 | 573 | 688 | 386 | ||
| 39,453 | 36,307 | 34,478 | 36,183 | 34,875 | ||
Expenses | ||||||
| 18,154 | 15,384 | 15,794 | 15,868 | 17,331 | ||
| 4,319 | 4,014 | 3,927 | 3,858 | 4,136 | ||
| −480 | 604 | −205 | 364 | −310 | ||
| 2,976 | 2,800 | 2,597 | 2,326 | 2,028 | ||
| 210 | 195 | 227 | 205 | 144 | ||
| 1,241 | 1,229 | 1,026 | 853 | 858 | ||
| 6,370 | 6,086 | 5,786 | 5,493 | 5,044 | ||
| 32,790 | 30,312 | 29,153 | 28,968 | 29,231 | ||
| 7,293 | 6,696 | 6,006 | 7,585 | 6,260 | ||
| 6,052 | 5,467 | 4,980 | 6,732 | 5,402 | ||
Profit | ||||||
| 6,663 | 5,995 | 5,325 | 7,215 | 5,644 | ||
| −158 | −158 | −363 | 0.0 | −48.9 | ||
| 6,506 | 5,838 | 4,962 | 7,215 | 5,595 | ||
| 1,735 | 1,550 | 1,376 | 1,785 | 1,511 | ||
| 37.4 | 58.7 | 17.8 | 5.4 | −17.3 | ||
| 1,773 | 1,609 | 1,393 | 1,790 | 1,494 | ||
| 171 | 166 | 141 | 133 | 93.9 | ||
| 4,904 | 4,395 | 3,710 | 5,558 | 4,195 | ||
| 4,733 | 4,229 | 3,569 | 5,425 | 4,101 | ||
| −35.5 | −27.4 | 115 | 32.0 | 13.0 | ||
| 4,869 | 4,367 | 3,824 | 5,590 | 4,208 | ||
| 4,839 | 4,325 | 3,667 | 5,460 | 4,106 | ||
| 65.3 | 69.3 | 42.5 | 97.5 | 88.9 | ||
Per share | ||||||
| ₹50.49 | ₹45.12 | ₹38.25 | ₹56.95 | ₹42.83 | ||
| ₹50.46 | ₹45.11 | ₹38.25 | ₹56.94 | ₹42.82 | ||
Other comprehensive income — detail | ||||||
| −35.5 | −27.4 | 115 | 32.0 | 13.0 | ||
| −81.3 | −50.3 | 270 | 15.2 | 79.2 | ||
| −15.7 | −10.1 | 42.7 | 2.7 | 8.0 | ||
| — | −10.1 | 42.7 | 2.7 | 8.0 | ||
| 34.2 | 12.2 | −112 | 21.4 | −58.8 | ||
| 4.1 | −0.6 | 1.0 | 1.9 | −0.6 | ||
| — | −0.6 | 1.0 | 1.9 | −0.6 | ||
| 4,795 | 4,292 | 3,820 | 5,502 | 4,131 | ||
| 73.4 | 75.8 | 3.8 | 87.3 | 77.4 | ||
Per share — as-filed variants | ||||||
| ₹50.49 | ₹45.12 | ₹38.25 | ₹56.95 | ₹42.83 | ||
| ₹50.46 | ₹45.11 | ₹38.25 | ₹56.94 | ₹42.82 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 16,640 | 15,582 | 14,390 | 15,405 | 13,332 | ||
| 43.1% | 43.8% | 42.4% | 43.4% | 38.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 6,663 | 5,995 | 5,325 | 7,215 | 5,644 | ||
| −158 | −158 | −363 | 0.0 | −48.9 | ||
| 5,019 | 4,509 | 3,971 | 5,558 | 4,231 | ||
| ₹51.67 | ₹46.29 | ₹40.94 | ₹56.95 | ₹43.20 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 34,488.6 | 35,494.7 | 33,905.6 | 35,583.5 | 38,632.2 | |
| Other Income | 386.5 | 688.0 | 572.6 | 723.8 | 821.0 | |
| Total Income | 34,875.1 | 36,182.7 | 34,478.2 | 36,307.3 | 39,453.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 17,330.6 | 15,868.2 | 15,793.9 | 15,384.1 | 18,153.8 | |
| + Purchases of Stock-in-Trade | 4,135.7 | 3,858.2 | 3,926.9 | 4,014.1 | 4,318.8 | |
| + Changes in Inventories | -309.7 | 363.8 | -205.0 | 603.7 | -480.5 | |
| + Employee Benefit Expense | 2,028.1 | 2,326.2 | 2,597.2 | 2,799.6 | 2,976.4 | |
| + Finance Costs | 144.5 | 205.2 | 227.0 | 195.4 | 210.3 | |
| + Depreciation & Amortisation | 858.0 | 853.0 | 1,026.3 | 1,228.9 | 1,240.9 | |
| + Other Expenses | 5,044.2 | 5,493.4 | 5,786.4 | 6,086.3 | 6,370.2 | |
| Total Expenses | 29,231.2 | 28,967.9 | 29,152.8 | 30,311.9 | 32,790.0 | |
| EBITDA | 6,259.8 | 7,585.0 | 6,006.2 | 6,695.9 | 7,293.4 | |
| EBIT | 5,401.8 | 6,732.0 | 4,979.9 | 5,467.1 | 6,052.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 5,643.9 | 7,214.8 | 5,325.5 | 5,995.5 | 6,663.2 | |
| + Exceptional Items | -48.9 | 0.0 | -363.1 | -157.6 | -157.6 | |
| Pretax Income | 5,595.0 | 7,214.8 | 4,962.4 | 5,837.9 | 6,505.6 | |
| + Current Tax | 1,510.8 | 1,784.7 | 1,375.6 | 1,550.1 | 1,735.1 | |
| + Deferred Tax | -17.3 | 5.4 | 17.8 | 58.7 | 37.4 | |
| Tax Expense | 1,493.5 | 1,790.1 | 1,393.4 | 1,608.8 | 1,772.5 | |
| + Share of Associates & JVs | 93.9 | 133.0 | 140.7 | 165.6 | 171.1 | |
| Net Income | 4,195.3 | 5,557.7 | 3,709.7 | 4,394.7 | 4,904.2 | |
| + Net Income — Continuing Ops | 4,101.5 | 5,424.7 | 3,569.0 | 4,229.1 | 4,733.1 | |
| + Other Comprehensive Income | 13.0 | 32.0 | 114.6 | -27.4 | -35.5 | |
| Total Comprehensive Income | 4,208.4 | 5,589.7 | 3,824.3 | 4,367.3 | 4,868.7 | |
| Net Income to Common | 4,106.5 | 5,460.2 | 3,667.2 | 4,325.4 | 4,838.9 | |
| Minority Interest | 88.9 | 97.5 | 42.5 | 69.3 | 65.3 | |
| Per Share | ||||||
| Basic EPS | 42.83 | 56.95 | 38.25 | 45.12 | 50.49 | |
| Diluted EPS | 42.82 | 56.94 | 38.25 | 45.11 | 50.46 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 13.0 | 32.0 | 114.6 | -27.4 | -35.5 | |
| + Items NOT to be Reclassified to P&L | 79.2 | 15.2 | 270.4 | -50.3 | -81.3 | |
| + Tax on Items NOT to be Reclassified | 8.0 | 2.7 | 42.7 | -10.1 | -15.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 8.0 | 2.7 | 42.7 | -10.1 | — | |
| + Items to be Reclassified to P&L | -58.8 | 21.4 | -112.2 | 12.2 | 34.2 | |
| + Tax on Items to be Reclassified | -0.6 | 1.9 | 1.0 | -0.6 | 4.1 | |
| + Tax on Items to be Reclassified — alt tag | -0.6 | 1.9 | 1.0 | -0.6 | — | |
| Comprehensive Income — Owners of Parent | 4,131.0 | 5,502.4 | 3,820.5 | 4,291.5 | 4,795.3 | |
| Comprehensive Income — Non-controlling Interests | 77.4 | 87.3 | 3.8 | 75.8 | 73.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 42.83 | 56.95 | 38.25 | 45.12 | 50.49 | |
| Diluted EPS — Continuing Operations | 42.82 | 56.94 | 38.25 | 45.11 | 50.46 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13,332.1 | 15,404.5 | 14,389.8 | 15,581.8 | 16,640.0 | |
| Gross Margin % | 38.66 | 43.40 | 42.44 | 43.79 | 43.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5,643.9 | 7,214.8 | 5,325.5 | 5,995.5 | 6,663.2 | |
| − Exceptional Items (reconciliation) | -48.9 | 0.0 | -363.1 | -157.6 | -157.6 | |
| Net Income Adj (tax-effected) | 4,231.2 | 5,557.7 | 3,970.9 | 4,508.9 | 5,018.9 | |
| EPS Adj | 43.20 | 56.95 | 40.94 | 46.29 | 51.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 95.9 | 95.9 | 95.9 | 95.9 | 95.9 | |