| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 221 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.7 | 7.7 | 5.4 | 1.6 | 1.3 | ||
| 429 | 429 | 330 | 334 | 0.0 | ||
| 642 | — | — | — | — | ||
| 421 | 421 | 324 | 332 | −1.3 | ||
| ₹371.48 | — | — | — | — | ||
| 612 | 612 | 573 | 564 | 203 | ||
| 70.1% | 70.1% | 57.5% | 59.2% | 0.0% | ||
| 0.67× | — | — | — | — | ||
| 5.17× | — | — | — | — | ||
| 16.98× | — | — | — | — | ||
| 19.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 124 | 122 | 113 | 108 | 95.4 | ||
| 37.8 | 37.1 | 29.5 | 30.2 | 22.5 | ||
| 33.0 | 32.5 | 25.7 | 26.6 | 18.9 | ||
| — | 22.3 | 0.5 | −385 | 8.8 | ||
| −40.8 | −40.8 | −10.4 | −387 | 3.5 | ||
| — | −40.8 | −16.1 | −388 | 2.1 | ||
| — | 63.0 | 10.9 | 2.1 | 5.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 221.0 | |
| - Cash, Equiv & ST Investments | 1.3 | 1.6 | 5.4 | 7.7 | 7.7 | |
| + Total Debt | 0.0 | 333.6 | 329.6 | 429.1 | 429.1 | |
| Enterprise Value | — | — | — | — | 642.3 | |
| Net Debt (memo) | -1.3 | 332.0 | 324.2 | 421.4 | 421.4 | |
| EV per Share | — | — | — | — | 371.48 | |
| Total Capital | 202.9 | 563.9 | 573.2 | 612.4 | 612.4 | |
| Total Debt/Total Capital | 0.00 | 59.16 | 57.50 | 70.08 | 70.08 | |
| Total Debt/EV | — | — | — | — | 0.67 | |
| EV/Sales | — | — | — | — | 5.17 | |
| EV/EBITDA | — | — | — | — | 16.98 | |
| EV/EBIT | — | — | — | — | 19.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 95.4 | 108.5 | 113.0 | 122.3 | 124.2 | |
| EBITDA | 22.5 | 30.2 | 29.5 | 37.1 | 37.8 | |
| EBIT | 18.9 | 26.6 | 25.7 | 32.5 | 33.0 | |
| Operating Cash Flow | 8.8 | -385.2 | 0.5 | 22.3 | — | |
| Free Cash Flow | 3.5 | -387.3 | -10.4 | -40.8 | -40.8 | |
| FCFF (free cash flow to the firm) | 2.1 | -388.0 | -16.1 | -40.8 | — | |
| Capital Expenditure | 5.3 | 2.1 | 10.9 | 63.0 | — | |