In ₹ Crore except Per Share Latest Annual	AHLEAST FY26	CCHHL FY26	RHL FY26	SINCLAIR FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 11.58×	40.60×	26.09×
P/B	1.26×	0.72×	◆ 0.39×	3.04×	1.38× -9%
EV/EBITDA	17.50×	◆ -13.23×	8.47×	16.02×	3.75× +366%
Market Cap	₹231 Cr	₹214 Cr	₹286 Cr	₹368 Cr	₹289 Cr -20%
Growth
Revenue CAGR 3Y	8.62%	6.87%	◆ 11.72%	—	9.29% -7%
Revenue CAGR 5Y	◆ 17.60%	10.47%	—	—	10.47% +68%
Net Income CAGR 3Y	—	—	-23.57%	—	-23.57%
Revenue YoY (latest Q)	7.65%	-36.05%	1.85%	◆ 28.39%	-1.94% +495%
Net Income YoY (latest Q)	◆ 166.15%	62.18%	51.95%	27.89%	47.34% +251%
Profitability
EBITDA Margin	30.36%	-22.52%	◆ 33.26%	32.03%	14.26% +113%
Net Income Margin	-47.95%	-22.52%	◆ 16.66%	15.28%	3.14% -1627%
Return on Common Equity	-27.48%	-5.74%	3.39%	◆ 7.63%	1.76% -1661%
Return on Capital Employed	◆ 8.84%	-6.32%	3.67%	7.77%	1.71% +418%
Return on Assets	-8.55%	-3.16%	2.70%	◆ 5.73%	1.76% -587%
Credit & Quality
Total Debt/Equity	2.34×	0.07×	0.20×	◆ 0.00×	0.09× +2500%
Interest Coverage	1.60×	-57.16×	2.01×	◆ 4.01×	-17.05× +109%
Scale — latest FY
Revenue / Total Income	₹122 Cr	₹78.3 Cr	₹148 Cr	₹59.2 Cr	₹95.3 Cr +28%
Net Income	−₹58.6 Cr	−₹17.6 Cr	₹24.7 Cr	₹9.1 Cr	₹5.4 Cr -1191%
Total Assets	₹702 Cr	₹519 Cr	₹926 Cr	₹167 Cr	₹538 Cr +31%
EPS	₹-33.91	₹-1.08	₹14.29	₹1.77	₹4.99 -779%
Book Value per Share	₹105.97	₹18.24	₹429.15	₹23.64	₹157.01 -33%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.