| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 121 | 117 | 116 | 116 | ||
| 464 | 2.9 | 2.7 | 2.8 | ||
| 0.0 | 62.1 | 62.1 | 62.1 | ||
| 0.0 | 0.1 | 0.1 | 0.2 | ||
| 3.6 | 0.4 | 0.3 | 1.2 | ||
| 3.6 | 0.4 | 0.3 | 1.2 | ||
| 13.0 | 4.5 | 7.4 | 5.2 | ||
| 16.6 | 394 | 0.4 | 1.0 | ||
| 618 | 581 | 189 | 189 | ||
Current assets | |||||
| 1.1 | 1.4 | 1.5 | 1.0 | ||
| 2.6 | 3.4 | 0.4 | 0.0 | ||
| 4.3 | 6.9 | 6.1 | 6.1 | ||
| 5.1 | 2.0 | 1.2 | 1.3 | ||
| 2.4 | 3.4 | 6.9 | 39.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 57.1 | 62.4 | 398 | 0.2 | ||
| 71.6 | 78.1 | 412 | 47.2 | ||
| 11.4 | 8.5 | 2.2 | 4.3 | ||
| 84.0 | 87.9 | 416 | 52.5 | ||
| 702 | 669 | 605 | 241 | ||
Equity | |||||
| 17.3 | 17.3 | 17.3 | 17.3 | ||
| 166 | 226 | 213 | 186 | ||
| 183 | 244 | 230 | 203 | ||
| 183 | 244 | 230 | 203 | ||
Liabilities | |||||
| 137 | 142 | 149 | 0.0 | ||
| 1.2 | 1.1 | 0.2 | 0.2 | ||
| 138 | 143 | 149 | 0.2 | ||
| 1.2 | 1.1 | 1.0 | 0.8 | ||
| 12.2 | 12.8 | 12.1 | 10.1 | ||
| 151 | 157 | 162 | 11.1 | ||
| 292 | 188 | 185 | 0.0 | ||
| 13.9 | 10.0 | 6.9 | 4.9 | ||
| 49.8 | 59.8 | 10.2 | 6.4 | ||
| 356 | 257 | 202 | 11.3 | ||
| 2.8 | 2.5 | 2.4 | 2.1 | ||
| 1.3 | 0.0 | 0.0 | — | ||
| 7.3 | 8.5 | 7.8 | 13.8 | ||
| 368 | 268 | 212 | 27.2 | ||
| 519 | 425 | 374 | 38.3 | ||
| 702 | 669 | 605 | 241 | ||
Trade payables — MSME split | |||||
| 0.4 | 0.7 | — | — | ||
| 13.5 | 9.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 116.3 | 115.6 | 116.7 | 121.0 | 121.0 | |
| + Capital Work-in-Progress | 2.8 | 2.7 | 2.9 | 464.0 | 464.0 | |
| + Goodwill | 62.1 | 62.1 | 62.1 | 0.0 | 0.0 | |
| + Other Intangibles | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.2 | 0.3 | 0.4 | 3.6 | 3.6 | |
| Non-current Financial Assets | 1.2 | 0.3 | 0.4 | 3.6 | 3.6 | |
| + Deferred Tax Assets | 5.2 | 7.4 | 4.5 | 13.0 | 13.0 | |
| + Other Non-current Assets | 1.0 | 0.4 | 394.4 | 16.6 | 16.6 | |
| Total Non-current Assets | 188.7 | 188.5 | 581.0 | 618.2 | 618.2 | |
| Current Assets | ||||||
| + Inventories | 1.0 | 1.5 | 1.4 | 1.1 | 1.1 | |
| + Current Investments | 0.0 | 0.4 | 3.4 | 2.6 | 2.6 | |
| + Trade Receivables | 6.1 | 6.1 | 6.9 | 4.3 | 4.3 | |
| + Cash & Cash Equivalents | 1.3 | 1.2 | 2.0 | 5.1 | 5.1 | |
| + Other Bank Balances | 39.6 | 6.9 | 3.4 | 2.4 | 2.4 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.2 | 397.6 | 62.4 | 57.1 | 57.1 | |
| Current Financial Assets | 47.2 | 412.3 | 78.1 | 71.6 | 71.6 | |
| + Other Current Assets | 4.3 | 2.2 | 8.5 | 11.4 | 11.4 | |
| Total Current Assets | 52.5 | 416.0 | 87.9 | 84.0 | 84.0 | |
| Total Assets | 241.3 | 604.6 | 669.0 | 702.2 | 702.2 | |
| Equity | ||||||
| + Equity Share Capital | 17.3 | 17.3 | 17.3 | 17.3 | 17.3 | |
| + Other Equity / Reserves | 185.6 | 213.0 | 226.3 | 165.9 | 165.9 | |
| Equity — Owners of Parent | 202.9 | 230.3 | 243.6 | 183.2 | 183.2 | |
| Total Equity | 202.9 | 230.3 | 243.6 | 183.2 | 183.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 148.8 | 142.0 | 136.7 | 136.7 | |
| + Other Non-current Financial Liab | 0.2 | 0.2 | 1.1 | 1.2 | 1.2 | |
| Non-current Financial Liabilities | 0.2 | 149.0 | 143.1 | 137.9 | 137.9 | |
| + Provisions — Non-current | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 | |
| + Deferred Tax Liabilities | 10.1 | 12.1 | 12.8 | 12.2 | 12.2 | |
| Non-current Liabilities | 11.1 | 162.2 | 156.9 | 151.3 | 151.3 | |
| + Borrowings — Current | 0.0 | 184.8 | 187.6 | 292.4 | 292.4 | |
| + Trade Payables | 4.9 | 6.9 | 10.0 | 13.9 | 13.9 | |
| + Other Current Financial Liab | 6.4 | 10.2 | 59.8 | 49.8 | 49.8 | |
| Current Financial Liabilities | 11.3 | 201.9 | 257.5 | 356.2 | 356.2 | |
| + Provisions — Current | 2.1 | 2.4 | 2.5 | 2.8 | 2.8 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | 1.3 | 1.3 | |
| + Other Current Liabilities | 13.8 | 7.8 | 8.5 | 7.3 | 7.3 | |
| Current Liabilities | 27.2 | 212.1 | 268.5 | 367.7 | 367.7 | |
| Total Liabilities | 38.3 | 374.3 | 425.4 | 519.0 | 519.0 | |
| Total Equity & Liabilities | 241.3 | 604.6 | 669.0 | 702.2 | 702.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | — | — | 9.3 | 13.5 | 13.5 | |