| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,778 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 603 | 603 | 377 | 559 | 174 | ||
| −3.2 | −3.2 | 244 | 204 | 220 | ||
| 1,511 | 1,511 | 3,855 | 5,443 | 1,906 | ||
| 3,683 | — | — | — | — | ||
| 908 | 908 | 3,479 | 4,883 | 1,732 | ||
| ₹131.20 | — | — | — | — | ||
| 8,087 | 8,087 | 8,014 | 7,868 | 3,881 | ||
| 18.7% | 18.7% | 48.1% | 69.2% | 49.1% | ||
| 0.41× | — | — | — | — | ||
| 0.52× | — | — | — | — | ||
| 2.39× | — | — | — | — | ||
| 2.66× | — | — | — | — | ||
| 6.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,132 | 7,520 | 10,037 | 9,798 | 8,100 | ||
| 1,542 | 1,882 | 2,920 | 2,252 | 1,969 | ||
| 1,383 | 1,722 | 2,630 | 1,885 | 1,628 | ||
| — | 655 | 1,692 | 767 | 492 | ||
| 537 | 537 | 1,536 | 621 | 313 | ||
| — | 423 | 1,536 | 280 | 28.0 | ||
| — | 117 | 156 | 146 | 179 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,778.3 | |
| - Cash, Equiv & ST Investments | 174.0 | 559.4 | 376.5 | 602.7 | 602.7 | |
| + Minority Interest | 220.2 | 204.3 | 243.8 | -3.2 | -3.2 | |
| + Total Debt | 1,906.0 | 5,442.9 | 3,855.1 | 1,510.6 | 1,510.6 | |
| Enterprise Value | — | — | — | — | 3,683.1 | |
| Net Debt (memo) | 1,731.9 | 4,883.5 | 3,478.5 | 907.9 | 907.9 | |
| EV per Share | — | — | — | — | 131.20 | |
| Total Capital | 3,880.8 | 7,867.5 | 8,014.1 | 8,086.7 | 8,086.7 | |
| Total Debt/Total Capital | 49.11 | 69.18 | 48.10 | 18.68 | 18.68 | |
| Total Debt/EV | — | — | — | — | 0.41 | |
| EV/Sales | — | — | — | — | 0.52 | |
| EV/EBITDA | — | — | — | — | 2.39 | |
| EV/EBIT | — | — | — | — | 2.66 | |
| EV/Free Cash Flow | — | — | — | — | 6.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,100.5 | 9,798.5 | 10,036.6 | 7,519.9 | 7,132.4 | |
| EBITDA | 1,968.8 | 2,251.5 | 2,920.1 | 1,882.3 | 1,541.6 | |
| EBIT | 1,627.7 | 1,884.9 | 2,630.4 | 1,721.7 | 1,383.1 | |
| Operating Cash Flow | 492.2 | 766.8 | 1,692.1 | 654.6 | — | |
| Free Cash Flow | 313.4 | 620.6 | 1,536.0 | 537.4 | 537.4 | |
| FCFF (free cash flow to the firm) | 28.0 | 279.9 | 1,536.0 | 422.5 | — | |
| Capital Expenditure | 178.9 | 146.2 | 156.0 | 117.2 | — | |