| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 307 | 324 | 336 | 287 | ||
| 53.7 | 52.8 | 39.2 | 62.3 | ||
| 62.6 | 38.0 | 32.6 | 34.7 | ||
| 121 | 721 | 6,313 | 7.2 | ||
| 671 | 330 | 0.0 | 0.0 | ||
| 428 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 11.7 | 11.5 | 32.2 | ||
| 87.4 | 31.4 | 4.3 | 4.3 | ||
| 312 | 496 | 330 | 157 | ||
| 623 | 187 | 315 | 451 | ||
| 1,022 | 726 | 660 | 645 | ||
| 241 | 600 | 119 | 194 | ||
| — | 221 | 593 | 63.6 | ||
| 2,908 | 3,012 | 8,094 | 1,294 | ||
Current assets | |||||
| 440 | 539 | 699 | 561 | ||
| 11.8 | 209 | 101 | 0.0 | ||
| 1,610 | 1,212 | 1,058 | 910 | ||
| 591 | 167 | 459 | 174 | ||
| 71.6 | 209 | 358 | 352 | ||
| 96.1 | 104 | 17.3 | 12.6 | ||
| 263 | 2,578 | 214 | 2,233 | ||
| 2,643 | 4,480 | 2,207 | 3,681 | ||
| 3,554 | 674 | 2,756 | 541 | ||
| 6,649 | 5,696 | 5,697 | 4,783 | ||
| 3,494 | 12,062 | 5,333 | 11,069 | ||
| 13,050 | 20,770 | 19,124 | 17,145 | ||
Equity | |||||
| 140 | 140 | 140 | 140 | ||
| 6,439 | 3,775 | 2,080 | 1,614 | ||
| 6,579 | 3,915 | 2,220 | 1,755 | ||
| −3.2 | 244 | 204 | 220 | ||
| 6,576 | 4,159 | 2,425 | 1,975 | ||
Liabilities | |||||
| 446 | 1,551 | 3,790 | 764 | ||
| 251 | 169 | 2,724 | 100 | ||
| 893 | 1,887 | 6,620 | 984 | ||
| 121 | 98.6 | 363 | 48.8 | ||
| 175 | 201 | 181 | 21.3 | ||
| 728 | 0.0 | 432 | 373 | ||
| 1,917 | 2,187 | 7,596 | 1,428 | ||
| 1,065 | 2,304 | 1,653 | 1,142 | ||
| 926 | 988 | 1,573 | 1,061 | ||
| 399 | 1,632 | 1,897 | 1,363 | ||
| 2,389 | 4,924 | 5,124 | 3,566 | ||
| 44.1 | 25.8 | 32.2 | 24.5 | ||
| 5.7 | 9.6 | 19.3 | 6.0 | ||
| 629 | 62.2 | 1,051 | 783 | ||
| 3,068 | 5,021 | 6,226 | 4,380 | ||
| 1,489 | 9,402 | 2,878 | 9,363 | ||
| 6,474 | 16,611 | 16,700 | 15,170 | ||
| 13,050 | 20,770 | 19,124 | 17,145 | ||
Assets — additional as-filed lines | |||||
| 11.3 | 3.1 | 35.7 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| 196 | 167 | 107 | 120 | ||
Trade payables — MSME split | |||||
| 161 | 115 | — | — | ||
| 765 | 873 | — | — | ||
| 196 | 167 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 286.8 | 335.9 | 323.6 | 307.5 | 307.5 | |
| + Capital Work-in-Progress | 62.3 | 39.2 | 52.8 | 53.7 | 53.7 | |
| + Investment Property | 34.7 | 32.6 | 38.0 | 62.6 | 62.6 | |
| + Other Intangibles | 7.2 | 6,312.9 | 720.8 | 121.3 | 121.3 | |
| + Intangibles under Development | 0.0 | 0.0 | 330.3 | 671.0 | 671.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 428.0 | 428.0 | |
| + Non-current Investments | 32.2 | 11.5 | 11.7 | 0.0 | 0.0 | |
| + Long-term Loans | 4.3 | 4.3 | 31.4 | 87.4 | 87.4 | |
| + Trade Receivables — Non-current | 157.5 | 329.6 | 496.3 | 312.2 | 312.2 | |
| + Other Non-current Financial Assets | 450.9 | 315.0 | 186.7 | 622.8 | 622.8 | |
| Non-current Financial Assets | 644.8 | 660.3 | 726.1 | 1,022.4 | 1,022.4 | |
| + Deferred Tax Assets | 194.3 | 119.2 | 599.6 | 241.2 | 241.2 | |
| + Other Non-current Assets | 63.6 | 593.4 | 220.8 | — | — | |
| Total Non-current Assets | 1,293.8 | 8,093.5 | 3,011.9 | 2,907.7 | 2,907.7 | |
| Current Assets | ||||||
| + Inventories | 560.5 | 698.5 | 539.1 | 440.4 | 440.4 | |
| + Current Investments | 0.0 | 100.6 | 209.2 | 11.8 | 11.8 | |
| + Trade Receivables | 910.0 | 1,058.4 | 1,212.0 | 1,609.9 | 1,609.9 | |
| + Cash & Cash Equivalents | 174.0 | 458.8 | 167.3 | 590.9 | 590.9 | |
| + Other Bank Balances | 351.9 | 357.6 | 209.4 | 71.6 | 71.6 | |
| + Short-term Loans | 12.6 | 17.3 | 103.8 | 96.1 | 96.1 | |
| + Other Current Financial Assets | 2,232.7 | 214.1 | 2,577.9 | 262.8 | 262.8 | |
| Current Financial Assets | 3,681.3 | 2,206.9 | 4,479.6 | 2,643.1 | 2,643.1 | |
| + Other Current Assets | 540.8 | 2,756.3 | 673.8 | 3,553.7 | 3,553.7 | |
| Total Current Assets | 4,782.6 | 5,697.4 | 5,695.5 | 6,648.5 | 6,648.5 | |
| + Assets Held for Sale | 11,068.8 | 5,333.5 | 12,062.1 | 3,493.9 | 3,493.9 | |
| Total Assets | 17,145.2 | 19,124.4 | 20,769.6 | 13,050.1 | 13,050.1 | |
| Equity | ||||||
| + Equity Share Capital | 140.4 | 140.4 | 140.4 | 140.4 | 140.4 | |
| + Other Equity / Reserves | 1,614.2 | 2,079.9 | 3,774.9 | 6,438.9 | 6,438.9 | |
| Equity — Owners of Parent | 1,754.6 | 2,220.2 | 3,915.3 | 6,579.3 | 6,579.3 | |
| + Minority Interest | 220.2 | 204.3 | 243.8 | -3.2 | -3.2 | |
| Total Equity | 1,974.8 | 2,424.6 | 4,159.1 | 6,576.1 | 6,576.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 764.0 | 3,789.8 | 1,551.5 | 446.0 | 446.0 | |
| + Other Non-current Financial Liab | 100.1 | 2,723.8 | 168.8 | 250.9 | 250.9 | |
| Non-current Financial Liabilities | 984.3 | 6,620.3 | 1,887.3 | 893.3 | 893.3 | |
| + Provisions — Non-current | 48.8 | 363.3 | 98.6 | 120.8 | 120.8 | |
| + Deferred Tax Liabilities | 21.3 | 180.6 | 201.1 | 174.8 | 174.8 | |
| + Other Non-current Liabilities | 373.1 | 431.8 | 0.0 | 727.9 | 727.9 | |
| Non-current Liabilities | 1,427.6 | 7,596.1 | 2,187.0 | 1,916.8 | 1,916.8 | |
| + Borrowings — Current | 1,142.0 | 1,653.1 | 2,303.6 | 1,064.6 | 1,064.6 | |
| + Trade Payables | 1,060.6 | 1,573.3 | 987.7 | 925.6 | 925.6 | |
| + Other Current Financial Liab | 1,363.5 | 1,897.2 | 1,632.3 | 398.6 | 398.6 | |
| Current Financial Liabilities | 3,566.1 | 5,123.6 | 4,923.5 | 2,388.8 | 2,388.8 | |
| + Provisions — Current | 24.5 | 32.2 | 25.8 | 44.1 | 44.1 | |
| + Current Tax Liabilities | 6.0 | 19.3 | 9.6 | 5.7 | 5.7 | |
| + Other Current Liabilities | 783.4 | 1,050.9 | 62.2 | 629.2 | 629.2 | |
| Current Liabilities | 4,380.0 | 6,226.1 | 5,021.1 | 3,067.9 | 3,067.9 | |
| + Liabilities Held for Sale | 9,362.8 | 2,877.6 | 9,402.5 | 1,489.3 | 1,489.3 | |
| Total Liabilities | 15,170.4 | 16,699.8 | 16,610.6 | 6,474.0 | 6,474.0 | |
| Total Equity & Liabilities | 17,145.2 | 19,124.4 | 20,769.6 | 13,050.1 | 13,050.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 35.7 | 3.1 | 11.3 | 11.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 120.3 | 106.6 | 167.0 | 196.4 | 196.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 114.7 | 161.0 | 161.0 | |
| + Dues to Other Creditors — Current | — | — | 873.0 | 764.6 | 764.6 | |
| + Dues to Other Creditors — Non-current | — | — | 167.0 | 196.4 | 196.4 | |