| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,132 | 7,520 | 10,037 | 9,798 | 8,100 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 168 | 184 | 169 | 207 | 135 | ||
| 7,300 | 7,704 | 10,205 | 10,005 | 8,235 | ||
Expenses | ||||||
| 1,781 | 1,874 | 2,979 | 3,592 | 2,662 | ||
| 411 | 416 | 446 | 439 | 388 | ||
| 684 | 912 | 1,245 | 1,310 | 1,104 | ||
| 158 | 161 | 290 | 367 | 341 | ||
| 3,399 | 3,348 | 3,692 | 3,516 | 3,082 | ||
| 6,433 | 6,710 | 8,652 | 9,224 | 7,577 | ||
| 1,542 | 1,882 | 2,920 | 2,252 | 1,969 | ||
| 1,383 | 1,722 | 2,630 | 1,885 | 1,628 | ||
Profit | ||||||
| 867 | 993 | 1,554 | 781 | 659 | ||
| 2,144 | 2,144 | 0.0 | 107 | −72.0 | ||
| 3,011 | 3,137 | 1,554 | 888 | 587 | ||
| 198 | 211 | 287 | 263 | 181 | ||
| 331 | 345 | −466 | 86.0 | 34.6 | ||
| 529 | 557 | −179 | 349 | 215 | ||
| −5.1 | −4.8 | 0.9 | −18.3 | 1.7 | ||
| 2,476 | 2,576 | 1,734 | 521 | 373 | ||
| 2,481 | 2,581 | 1,733 | 539 | 371 | ||
| 2.2 | 6.4 | 1.4 | 0.2 | 2.4 | ||
| 2,478 | 2,582 | 1,735 | 521 | 375 | ||
| 2,456 | 2,550 | 1,694 | 503 | 371 | ||
| 15.7 | 25.8 | 39.5 | 18.1 | 1.5 | ||
Per share | ||||||
| ₹93.15 | ₹116.21 | ₹60.35 | ₹17.92 | ₹13.23 | ||
| ₹27.29 | ₹116.21 | ₹60.35 | ₹17.92 | ₹13.23 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | −0.5 | 15.2 | −1.9 | ||
Other comprehensive income — detail | ||||||
| 2.2 | 6.4 | 1.4 | — | — | ||
| 6.4 | 5.6 | 1.3 | 0.2 | 2.2 | ||
| 0.9 | 0.7 | −0.0 | — | — | ||
| — | — | — | 0.0 | −0.2 | ||
| — | 1.5 | — | — | — | ||
| — | 2,556 | 1,695 | 503 | 374 | ||
| — | 25.8 | 39.5 | 18.1 | 1.6 | ||
Per share — as-filed variants | ||||||
| ₹87.64 | ₹90.84 | ₹60.35 | ₹17.92 | ₹13.23 | ||
| ₹21.78 | ₹90.84 | ₹60.35 | ₹17.92 | ₹13.23 | ||
| ₹5.51 | ₹25.37 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| ₹5.51 | ₹25.37 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,352 | 5,646 | 7,058 | 6,206 | 5,438 | ||
| 75.0% | 75.1% | 70.3% | 63.3% | 67.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 867 | 993 | 1,554 | 781 | 659 | ||
| 2,144 | 2,144 | 0.0 | 107 | −72.0 | ||
| 709 | 812 | 1,734 | 456 | 418 | ||
| ₹26.69 | ₹36.65 | ₹60.35 | ₹15.69 | ₹14.85 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,100.5 | 9,798.5 | 10,036.6 | 7,519.9 | 7,132.4 | |
| Other Income | 134.6 | 206.8 | 168.8 | 183.7 | 167.9 | |
| Total Income | 8,235.1 | 10,005.3 | 10,205.4 | 7,703.6 | 7,300.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,662.3 | 3,592.0 | 2,978.7 | 1,874.2 | 1,780.9 | |
| + Employee Benefit Expense | 387.8 | 438.7 | 446.2 | 415.8 | 411.3 | |
| + Finance Costs | 1,103.8 | 1,310.4 | 1,245.3 | 911.9 | 684.0 | |
| + Depreciation & Amortisation | 341.1 | 366.6 | 289.7 | 160.6 | 158.4 | |
| + Other Expenses | 3,081.6 | 3,516.3 | 3,691.7 | 3,347.5 | 3,398.6 | |
| Total Expenses | 7,576.6 | 9,224.0 | 8,651.6 | 6,710.1 | 6,433.3 | |
| EBITDA | 1,968.8 | 2,251.5 | 2,920.1 | 1,882.3 | 1,541.6 | |
| EBIT | 1,627.7 | 1,884.9 | 2,630.4 | 1,721.7 | 1,383.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 658.5 | 781.3 | 1,553.9 | 993.4 | 867.0 | |
| + Exceptional Items | -72.0 | 106.9 | 0.0 | 2,143.7 | 2,143.7 | |
| Pretax Income | 586.5 | 888.2 | 1,553.9 | 3,137.1 | 3,010.7 | |
| + Current Tax | 180.7 | 262.7 | 286.7 | 211.3 | 198.1 | |
| + Deferred Tax | 34.6 | 86.0 | -465.5 | 345.3 | 331.4 | |
| Tax Expense | 215.3 | 348.7 | -178.8 | 556.5 | 529.5 | |
| + Share of Associates & JVs | 1.7 | -18.3 | 0.9 | -4.8 | -5.1 | |
| Net Income | 372.9 | 521.2 | 1,733.6 | 2,575.8 | 2,476.1 | |
| + Net Income — Continuing Ops | 371.2 | 539.5 | 1,732.7 | 2,580.6 | 2,481.2 | |
| + Other Comprehensive Income | 2.4 | 0.2 | 1.4 | 6.4 | 2.2 | |
| Total Comprehensive Income | 375.3 | 521.4 | 1,734.9 | 2,582.2 | 2,478.3 | |
| Net Income to Common | 371.4 | 503.1 | 1,694.1 | 2,550.0 | 2,456.1 | |
| Minority Interest | 1.5 | 18.1 | 39.5 | 25.8 | 15.7 | |
| Per Share | ||||||
| Basic EPS | 13.23 | 17.92 | 60.35 | 116.21 | 93.15 | |
| Diluted EPS | 13.23 | 17.92 | 60.35 | 116.21 | 27.29 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -1.9 | 15.2 | -0.5 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.4 | 6.4 | 2.2 | |
| + Items NOT to be Reclassified to P&L | 2.2 | 0.2 | 1.3 | 5.6 | 6.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.7 | 0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 1.5 | — | |
| Comprehensive Income — Owners of Parent | 373.7 | 503.2 | 1,695.5 | 2,556.4 | — | |
| Comprehensive Income — Non-controlling Interests | 1.6 | 18.1 | 39.5 | 25.8 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 13.23 | 17.92 | 60.35 | 90.84 | 87.64 | |
| Diluted EPS — Continuing Operations | 13.23 | 17.92 | 60.35 | 90.84 | 21.78 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 25.37 | 5.51 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 25.37 | 5.51 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,438.2 | 6,206.5 | 7,057.9 | 5,645.6 | 5,351.5 | |
| Gross Margin % | 67.13 | 63.34 | 70.32 | 75.08 | 75.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 658.5 | 781.3 | 1,553.9 | 993.4 | 867.0 | |
| − Exceptional Items (reconciliation) | -72.0 | 106.9 | 0.0 | 2,143.7 | 2,143.7 | |
| Net Income Adj (tax-effected) | 418.5 | 456.3 | 1,733.6 | 812.4 | 709.4 | |
| EPS Adj | 14.85 | 15.69 | 60.35 | 36.65 | 26.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | — | — | 1.93 | 0.45 | 0.44 | |
| Filed Dscr | — | — | 1.59 | 1.46 | 1.94 | |
| Filed Iscr | — | — | 2.48 | 2.26 | 3.50 | |
| Paid Up Equity Capital | 140.4 | 140.4 | 140.4 | 140.4 | 140.4 | |