| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,433 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 574 | 574 | 341 | 222 | 217 | ||
| 305 | 305 | 262 | 148 | 182 | ||
| 3,164 | — | — | — | — | ||
| −269 | −269 | −79.1 | −74.3 | −34.5 | ||
| ₹314.79 | — | — | — | — | ||
| 1,165 | 1,165 | 1,025 | 918 | 942 | ||
| 26.2% | 26.2% | 25.5% | 16.1% | 19.3% | ||
| 0.10× | — | — | — | — | ||
| 3.30× | — | — | — | — | ||
| 25.26× | — | — | — | — | ||
| 28.26× | — | — | — | — | ||
| 10.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 958 | 1,143 | 529 | 944 | 407 | ||
| 125 | 130 | 17.5 | 96.6 | 28.0 | ||
| 112 | 116 | 4.9 | 87.1 | 19.5 | ||
| — | 342 | 234 | 212 | 11.6 | ||
| 314 | 314 | 194 | 181 | −4.5 | ||
| — | 293 | 175 | 176 | −9.7 | ||
| — | 28.2 | 39.7 | 31.7 | 16.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,432.6 | |
| - Cash, Equiv & ST Investments | 216.6 | 221.9 | 340.7 | 574.2 | 574.2 | |
| + Total Debt | 182.1 | 147.6 | 261.6 | 305.2 | 305.2 | |
| Enterprise Value | — | — | — | — | 3,163.7 | |
| Net Debt (memo) | -34.5 | -74.3 | -79.1 | -268.9 | -268.9 | |
| EV per Share | — | — | — | — | 314.79 | |
| Total Capital | 941.8 | 917.8 | 1,025.5 | 1,164.7 | 1,164.7 | |
| Total Debt/Total Capital | 19.33 | 16.08 | 25.51 | 26.21 | 26.21 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 3.30 | |
| EV/EBITDA | — | — | — | — | 25.26 | |
| EV/EBIT | — | — | — | — | 28.26 | |
| EV/Free Cash Flow | — | — | — | — | 10.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 407.4 | 943.8 | 528.7 | 1,143.0 | 957.7 | |
| EBITDA | 28.0 | 96.6 | 17.5 | 129.5 | 125.2 | |
| EBIT | 19.5 | 87.1 | 4.9 | 116.2 | 111.9 | |
| Operating Cash Flow | 11.6 | 212.3 | 233.5 | 342.2 | — | |
| Free Cash Flow | -4.5 | 180.6 | 193.9 | 314.0 | 314.0 | |
| FCFF (free cash flow to the firm) | -9.7 | 176.5 | 175.4 | 293.3 | — | |
| Capital Expenditure | 16.1 | 31.7 | 39.7 | 28.2 | — | |