In ₹ Crore except Per Share Latest Annual | ASHIANA FY26 | RAYMONDREL FY26 | AGIIL FY26 | KOLTEPATIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 29.17× | ◆ 12.52× | 35.80× | — | 24.16× +21% | |
| P/B | 4.09× | ◆ 2.42× | 7.16× | 3.29× | 3.29× +24% | |
| EV/EBITDA | 25.07× | 10.16× | 29.01× | ◆ -72.60× | 10.16× +147% | |
| Market Cap | ₹3,515 Cr | ₹3,794 Cr | ₹3,472 Cr | ₹3,963 Cr | ₹3,794 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 41.04% | — | — | -20.96% | -20.96% +296% | |
| Revenue CAGR 5Y | ◆ 36.41% | — | — | 1.22% | 1.22% +2884% | |
| Net Income CAGR 3Y | 61.73% | — | — | — | — | |
| Revenue YoY (latest Q) | -63.30% | 40.69% | 5.27% | ◆ 1016.49% | 40.69% -256% | |
| Net Income YoY (latest Q) | 2.99% | -18.61% | 37.60% | ◆ 968.84% | 37.60% -92% | |
| Profitability | ||||||
| EBITDA Margin | 11.33% | 14.94% | ◆ 34.89% | -8.32% | 14.94% -24% | |
| Net Income Margin | 10.31% | 10.18% | ◆ 26.91% | -5.18% | 10.18% +1% | |
| Return on Common Equity | 13.72% | 19.43% | ◆ 19.57% | -3.21% | 19.43% -29% | |
| Return on Capital Employed | 9.59% | ◆ 18.28% | 16.55% | -6.19% | 16.55% -42% | |
| Return on Assets | 2.75% | 4.31% | ◆ 6.01% | -0.50% | 4.31% -36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.36× | 0.65× | 0.38× | 0.95× | 0.65× -45% | |
| Interest Coverage | ◆ 69.58× | 4.34× | 6.78× | -2.89× | 4.34× +1503% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,143 Cr | ₹2,991 Cr | ₹353 Cr | ₹735 Cr | ₹735 Cr +56% | |
| Net Income | ₹118 Cr | ₹305 Cr | ₹94.9 Cr | −₹38.1 Cr | ₹94.9 Cr +24% | |
| Total Assets | ₹4,284 Cr | ₹7,062 Cr | ₹1,578 Cr | ₹7,557 Cr | ₹7,062 Cr -39% | |
| EPS | ₹11.99 | ₹45.52 | ₹7.76 | ₹-4.51 | ₹7.76 +55% | |
| Book Value per Share | ₹85.52 | ₹235.45 | ₹38.78 | ₹135.84 | ₹135.84 -37% | |