In ₹ Crore except Per Share Latest Annual	ASHIANA FY26	RAYMONDREL FY26	AGIIL FY26	KOLTEPATIL FY26	Peer Average
Valuation — at last close
P/E	28.49×	◆ 11.91×	30.93×	—	21.42× +33%
P/B	3.99×	◆ 2.30×	6.45×	3.43×	4.06× -2%
EV/EBITDA	22.11×	9.55×	25.26×	◆ -70.30×	-11.83× +287%
Market Cap	₹3,433 Cr	₹3,609 Cr	₹3,000 Cr	₹4,134 Cr	₹3,581 Cr -4%
Growth
Revenue CAGR 3Y	◆ 41.04%	—	—	-20.96%	-20.96% +296%
Revenue CAGR 5Y	◆ 36.41%	—	—	1.22%	1.22% +2884%
Net Income CAGR 3Y	61.73%	—	—	—	—
Revenue YoY (latest Q)	-63.30%	7.47%	5.27%	◆ 1016.49%	343.08% -118%
Net Income YoY (latest Q)	2.99%	-11.83%	37.60%	◆ 968.84%	331.54% -99%
Profitability
EBITDA Margin	11.33%	14.94%	◆ 34.89%	-8.32%	13.84% -18%
Net Income Margin	10.31%	10.18%	◆ 26.91%	-5.18%	10.64% -3%
Return on Common Equity	14.52%	19.43%	◆ 24.97%	-3.80%	13.53% +7%
Return on Capital Employed	10.11%	18.28%	◆ 20.15%	-7.27%	10.39% -3%
Return on Assets	3.03%	4.31%	◆ 6.84%	-0.59%	3.52% -14%
Credit & Quality
Total Debt/Equity	◆ 0.36×	0.65×	0.38×	0.95×	0.66× -45%
Interest Coverage	◆ 69.58×	4.34×	6.78×	-2.89×	2.74× +2436%
Scale — latest FY
Revenue / Total Income	₹1,143 Cr	₹2,991 Cr	₹353 Cr	₹735 Cr	₹1,359 Cr -16%
Net Income	₹118 Cr	₹305 Cr	₹94.9 Cr	−₹38.1 Cr	₹120 Cr -2%
Total Assets	₹4,284 Cr	₹7,062 Cr	₹1,578 Cr	₹7,557 Cr	₹5,399 Cr -21%
EPS	₹11.99	₹45.52	₹7.76	₹-4.51	₹16.26 -26%
Book Value per Share	₹85.52	₹235.45	₹37.19	₹136.09	₹136.24 -37%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.