| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,039 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 316 | 316 | 109 | 135 | 73.6 | ||
| −4.5 | −4.5 | −19.5 | −12.8 | −7.5 | ||
| 1,444 | 1,444 | 1,163 | 984 | 756 | ||
| 5,163 | — | — | — | — | ||
| 1,128 | 1,128 | 1,054 | 849 | 683 | ||
| ₹540.33 | — | — | — | — | ||
| 3,089 | 3,089 | 2,385 | 1,901 | 1,413 | ||
| 46.7% | 46.7% | 48.8% | 51.7% | 53.5% | ||
| 0.28× | — | — | — | — | ||
| 0.94× | — | — | — | — | ||
| 9.31× | — | — | — | — | ||
| 12.40× | — | — | — | — | ||
| 28.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,498 | 5,237 | 2,739 | 2,654 | 1,831 | ||
| 554 | 555 | 370 | 246 | 173 | ||
| 416 | 422 | 292 | 168 | 100 | ||
| — | 463 | 188 | 148 | 97.3 | ||
| 184 | 184 | −212 | −184 | −36.7 | ||
| — | 181 | −214 | −187 | −45.5 | ||
| — | 279 | 401 | 332 | 134 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,039.4 | |
| - Cash, Equiv & ST Investments | 73.6 | 134.6 | 109.3 | 315.8 | 315.8 | |
| + Minority Interest | -7.5 | -12.8 | -19.5 | -4.5 | -4.5 | |
| + Total Debt | 756.2 | 983.6 | 1,162.9 | 1,443.7 | 1,443.7 | |
| Enterprise Value | — | — | — | — | 5,162.9 | |
| Net Debt (memo) | 682.7 | 849.0 | 1,053.6 | 1,127.9 | 1,127.9 | |
| EV per Share | — | — | — | — | 540.33 | |
| Total Capital | 1,413.4 | 1,900.8 | 2,385.4 | 3,088.6 | 3,088.6 | |
| Total Debt/Total Capital | 53.50 | 51.74 | 48.75 | 46.74 | 46.74 | |
| Total Debt/EV | — | — | — | — | 0.28 | |
| EV/Sales | — | — | — | — | 0.94 | |
| EV/EBITDA | — | — | — | — | 9.31 | |
| EV/EBIT | — | — | — | — | 12.40 | |
| EV/Free Cash Flow | — | — | — | — | 28.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,830.8 | 2,653.8 | 2,738.9 | 5,237.1 | 5,497.7 | |
| EBITDA | 172.6 | 246.2 | 370.0 | 554.9 | 554.4 | |
| EBIT | 100.0 | 167.5 | 292.0 | 422.1 | 416.4 | |
| Operating Cash Flow | 97.3 | 148.1 | 188.4 | 462.9 | — | |
| Free Cash Flow | -36.7 | -183.8 | -212.3 | 183.5 | 183.5 | |
| FCFF (free cash flow to the firm) | -45.5 | -186.9 | -213.7 | 180.6 | — | |
| Capital Expenditure | 134.0 | 331.9 | 400.7 | 279.3 | — | |