In ₹ Crore except Per Share Latest Annual | ASHAPURMIN FY26 | IMFA FY26 | JAIBALAJI FY25 | LLOYDSENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.86× | 16.26× | ◆ 10.80× | 22.76× | 16.26× -21% | |
| P/B | 3.14× | 2.53× | 2.90× | ◆ 1.95× | 2.53× +24% | |
| EV/EBITDA | 11.34× | 12.63× | ◆ 7.64× | 94.13× | 12.63× -10% | |
| Market Cap | ₹5,163 Cr | ₹6,899 Cr | ₹6,158 Cr | ₹10,588 Cr | ₹6,899 Cr -25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 41.95% | 1.83% | 11.00% | ◆ 66.53% | 11.00% +281% | |
| Revenue CAGR 5Y | ◆ 35.46% | 8.91% | 16.87% | — | 12.89% +175% | |
| Net Income CAGR 3Y | 55.98% | 23.44% | ◆ 126.42% | — | 74.93% -25% | |
| Revenue YoY (latest Q) | 19.22% | 49.71% | -13.06% | ◆ 70.15% | 49.71% -61% | |
| Net Income YoY (latest Q) | -4.91% | ◆ 108.12% | -82.71% | -55.77% | -55.77% +91% | |
| Profitability | ||||||
| EBITDA Margin | 10.59% | ◆ 20.77% | 13.65% | 6.60% | 13.65% -22% | |
| Net Income Margin | 7.95% | 15.03% | 8.78% | ◆ 23.74% | 15.03% -47% | |
| Return on Common Equity | 24.40% | 15.56% | ◆ 26.26% | 5.22% | 15.56% +57% | |
| Return on Capital Employed | 15.10% | 16.73% | ◆ 33.15% | 1.49% | 16.73% -10% | |
| Return on Assets | 8.86% | 9.84% | ◆ 14.34% | 5.81% | 9.84% -10% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.88× | 0.34× | 0.26× | ◆ 0.13× | 0.26× +238% | |
| Interest Coverage | 3.58× | ◆ 14.70× | 12.34× | 1.94× | 12.34× -71% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,237 Cr | ₹2,826 Cr | ₹6,351 Cr | ₹1,756 Cr | ₹2,826 Cr +85% | |
| Net Income | ₹416 Cr | ₹425 Cr | ₹558 Cr | ₹417 Cr | ₹425 Cr -2% | |
| Total Assets | ₹4,698 Cr | ₹4,317 Cr | ₹3,891 Cr | ₹7,180 Cr | ₹4,317 Cr +9% | |
| EPS | ₹42.02 | ₹78.64 | ₹6.25 | ₹3.08 | ₹6.25 +572% | |
| Book Value per Share | ₹172.14 | ₹505.26 | ₹23.29 | ₹35.97 | ₹35.97 +379% | |