| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,332 | 1,182 | 438 | 461 | ||
| 50.8 | 55.5 | 504 | 262 | ||
| 2.0 | 2.1 | 2.2 | 2.2 | ||
| 47.4 | 47.4 | 47.4 | 39.2 | ||
| 117 | 117 | 89.2 | 81.9 | ||
| 371 | 345 | 321 | 288 | ||
| 0.2 | 0.4 | 0.1 | 27.8 | ||
| 34.9 | 37.6 | 39.4 | 35.7 | ||
| 406 | 382 | 361 | 352 | ||
| 40.9 | 40.5 | 27.9 | 14.0 | ||
| 114 | 2.5 | 0.4 | 0.6 | ||
| 2,110 | 1,830 | 1,469 | 1,213 | ||
Current assets | |||||
| 585 | 654 | 520 | 532 | ||
| 1,001 | 547 | 269 | 490 | ||
| 316 | 109 | 135 | 73.6 | ||
| 13.5 | 12.2 | 10.3 | 4.6 | ||
| 0.5 | 0.3 | 0.3 | 0.3 | ||
| 291 | 172 | 241 | 140 | ||
| 1,622 | 841 | 655 | 709 | ||
| 366 | 502 | 524 | 464 | ||
| 2,588 | 2,101 | 1,841 | 1,827 | ||
| 0.0 | 0.0 | 0.0 | 9.4 | ||
| 4,698 | 3,931 | 3,311 | 3,050 | ||
Equity | |||||
| 19.1 | 19.1 | 18.3 | 18.3 | ||
| 1,630 | 1,223 | 912 | 646 | ||
| 1,649 | 1,242 | 930 | 665 | ||
| −4.5 | −19.5 | −12.8 | −7.5 | ||
| 1,645 | 1,223 | 917 | 657 | ||
Liabilities | |||||
| 1,020 | 858 | 688 | 651 | ||
| 107 | 129 | 150 | 298 | ||
| 1,127 | 986 | 838 | 949 | ||
| 19.7 | 13.9 | 12.5 | 12.0 | ||
| 4.2 | 0.0 | 0.0 | 0.1 | ||
| 1,151 | 1,000 | 851 | 961 | ||
| 424 | 305 | 296 | 105 | ||
| 934 | 616 | 556 | 455 | ||
| 107 | 249 | 174 | 148 | ||
| 1,465 | 1,170 | 1,026 | 708 | ||
| 17.7 | 15.2 | 14.7 | 14.4 | ||
| 9.0 | 92.0 | 143 | 128 | ||
| 411 | 430 | 359 | 581 | ||
| 1,902 | 1,708 | 1,543 | 1,431 | ||
| 3,053 | 2,708 | 2,393 | 2,392 | ||
| 4,698 | 3,931 | 3,311 | 3,050 | ||
Assets — additional as-filed lines | |||||
| 14.9 | 103 | 142 | 122 | ||
Trade payables — MSME split | |||||
| 4.2 | 6.3 | — | — | ||
| 930 | 610 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 461.0 | 437.9 | 1,182.3 | 1,332.1 | 1,332.1 | |
| + Capital Work-in-Progress | 262.2 | 503.6 | 55.5 | 50.8 | 50.8 | |
| + Investment Property | 2.2 | 2.2 | 2.1 | 2.0 | 2.0 | |
| + Goodwill | 39.2 | 47.4 | 47.4 | 47.4 | 47.4 | |
| + Other Intangibles | 81.9 | 89.2 | 117.3 | 117.3 | 117.3 | |
| + Non-current Investments | 288.2 | 321.0 | 344.5 | 370.7 | 370.7 | |
| + Long-term Loans | 27.8 | 0.1 | 0.4 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 35.7 | 39.4 | 37.6 | 34.9 | 34.9 | |
| Non-current Financial Assets | 351.8 | 360.6 | 382.5 | 405.8 | 405.8 | |
| + Deferred Tax Assets | 14.0 | 27.9 | 40.5 | 40.9 | 40.9 | |
| + Other Non-current Assets | 0.6 | 0.4 | 2.5 | 113.8 | 113.8 | |
| Total Non-current Assets | 1,213.0 | 1,469.2 | 1,830.0 | 2,110.1 | 2,110.1 | |
| Current Assets | ||||||
| + Inventories | 531.6 | 520.4 | 654.3 | 584.8 | 584.8 | |
| + Trade Receivables | 489.9 | 268.8 | 547.5 | 1,001.0 | 1,001.0 | |
| + Cash & Cash Equivalents | 73.6 | 134.6 | 109.3 | 315.8 | 315.8 | |
| + Other Bank Balances | 4.6 | 10.3 | 12.2 | 13.5 | 13.5 | |
| + Short-term Loans | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 140.5 | 240.9 | 171.7 | 291.4 | 291.4 | |
| Current Financial Assets | 708.8 | 654.9 | 841.0 | 1,622.2 | 1,622.2 | |
| + Other Current Assets | 464.5 | 524.4 | 501.9 | 366.1 | 366.1 | |
| Total Current Assets | 1,827.2 | 1,841.5 | 2,100.5 | 2,588.0 | 2,588.0 | |
| + Assets Held for Sale | 9.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 3,049.6 | 3,310.7 | 3,930.6 | 4,698.1 | 4,698.1 | |
| Equity | ||||||
| + Equity Share Capital | 18.3 | 18.3 | 19.1 | 19.1 | 19.1 | |
| + Other Equity / Reserves | 646.4 | 911.8 | 1,222.9 | 1,630.2 | 1,630.2 | |
| Equity — Owners of Parent | 664.7 | 930.0 | 1,242.0 | 1,649.3 | 1,649.3 | |
| + Minority Interest | -7.5 | -12.8 | -19.5 | -4.5 | -4.5 | |
| Total Equity | 657.2 | 917.3 | 1,222.5 | 1,644.8 | 1,644.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 651.0 | 688.0 | 857.8 | 1,020.1 | 1,020.1 | |
| + Other Non-current Financial Liab | 297.7 | 150.3 | 128.7 | 107.0 | 107.0 | |
| Non-current Financial Liabilities | 948.8 | 838.3 | 986.5 | 1,127.2 | 1,127.2 | |
| + Provisions — Non-current | 12.0 | 12.5 | 13.9 | 19.7 | 19.7 | |
| + Other Non-current Liabilities | 0.1 | 0.0 | 0.0 | 4.2 | 4.2 | |
| Non-current Liabilities | 960.9 | 850.8 | 1,000.4 | 1,151.0 | 1,151.0 | |
| + Borrowings — Current | 105.2 | 295.6 | 305.1 | 423.6 | 423.6 | |
| + Trade Payables | 455.0 | 555.6 | 616.0 | 934.1 | 934.1 | |
| + Other Current Financial Liab | 148.1 | 174.4 | 248.8 | 107.0 | 107.0 | |
| Current Financial Liabilities | 708.3 | 1,025.7 | 1,169.9 | 1,464.7 | 1,464.7 | |
| + Provisions — Current | 14.4 | 14.7 | 15.2 | 17.7 | 17.7 | |
| + Current Tax Liabilities | 128.1 | 143.0 | 92.0 | 9.0 | 9.0 | |
| + Other Current Liabilities | 580.6 | 359.3 | 430.5 | 410.8 | 410.8 | |
| Current Liabilities | 1,431.5 | 1,542.6 | 1,707.6 | 1,902.3 | 1,902.3 | |
| Total Liabilities | 2,392.4 | 2,393.4 | 2,708.0 | 3,053.3 | 3,053.3 | |
| Total Equity & Liabilities | 3,049.6 | 3,310.7 | 3,930.6 | 4,698.1 | 4,698.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 122.3 | 141.8 | 103.3 | 14.9 | 14.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.3 | 4.2 | 4.2 | |
| + Dues to Other Creditors — Current | — | — | 609.8 | 929.9 | 929.9 | |