Comp Set ASAHIINDIA BELRISE× CEATLTD× TENNIND× + CIEINDIA + CRAFTSMAN + OLAELEC + GABRIEL + JBMA + FORCEMOT + JKTYRE + ATHERENERG + MINDACORP
In ₹ Crore except Per Share
Latest Annual
ASAHIINDIA
FY26
BELRISE
FY26
CEATLTD
FY26
TENNIND
FY26
Peer
Average
Valuation — at last close P/E 65.97× 36.14× ◆ 18.20×28.63× 27.66× +138% P/B 5.91× 3.58× ◆ 2.52×14.43× 6.84× -14% EV/EBITDA 27.29× 16.74× ◆ 7.66×18.05× 14.15× +93% Market Cap ₹23,238 Cr ₹18,719 Cr ₹12,705 Cr ₹17,276 Cr ₹16,233 Cr +43% Growth Revenue CAGR 3Y 7.48% — ◆ 11.48%— 11.48% -35% Revenue CAGR 5Y 15.44% — ◆ 15.55%— 15.55% -1% Net Income CAGR 3Y -1.55% — ◆ 56.36%— 56.36% -103% Revenue YoY (latest Q) 15.03% 12.57% ◆ 26.22%— 19.39% -23% Net Income YoY (latest Q) ◆ 172.09%8.94% -39.69% — -15.38% +1219% Profitability EBITDA Margin ◆ 18.40%12.13% 13.06% 17.13% 14.11% +30% Net Income Margin 6.92% 5.23% 4.45% ◆ 11.18%6.95% 0% Return on Common Equity 10.44% 12.52% 14.83% ◆ 50.41%25.92% -60% Return on Capital Employed 11.45% 14.99% 19.94% ◆ 61.92%32.28% -65% Return on Assets 4.74% 6.30% 5.55% ◆ 23.82%11.89% -60% Credit & Quality Total Debt/Equity 0.52× 0.28× 0.60× ◆ 0.00×0.29× +77% Interest Coverage 3.11× 3.42× 3.76× ◆ 24.34×10.51× -70% Scale — latest FY Revenue / Total Income ₹4,990 Cr ₹9,509 Cr ₹15,678 Cr ₹5,404 Cr ₹10,197 Cr -51% Net Income ₹345 Cr ₹497 Cr ₹697 Cr ₹604 Cr ₹599 Cr -42% Total Assets ₹7,772 Cr ₹8,550 Cr ₹13,902 Cr ₹2,537 Cr ₹8,330 Cr -7% EPS ₹13.82 ₹5.82 ₹172.78 ₹14.95 ₹64.52 -79% Book Value per Share ₹154.26 ₹58.73 ₹1,249.03 ₹29.67 ₹445.81 -65%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
