| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,970 | 3,454 | 2,093 | 1,945 | ||
| 445 | 562 | 826 | 235 | ||
| 453 | 482 | 413 | 380 | ||
| 109 | 108 | 108 | 69.2 | ||
| 77.7 | 49.7 | 85.2 | 112 | ||
| 354 | 52.7 | 38.3 | 28.4 | ||
| 432 | 102 | 123 | 140 | ||
| 32.6 | 64.6 | 191 | 65.0 | ||
| 5,441 | 4,774 | 3,756 | 2,834 | ||
Current assets | |||||
| 1,227 | 1,119 | 994 | 1,028 | ||
| 509 | 442 | 354 | 337 | ||
| 245 | 165 | 179 | 118 | ||
| 28.6 | 31.7 | 24.3 | 15.9 | ||
| 74.5 | 6.2 | 3.1 | 3.3 | ||
| 857 | 644 | 560 | 475 | ||
| 222 | 240 | 175 | 235 | ||
| 2,330 | 2,015 | 1,743 | 1,745 | ||
| 1.3 | 1.3 | 1.3 | 1.3 | ||
| 7,772 | 6,790 | 5,500 | 4,580 | ||
Equity | |||||
| 25.5 | 24.3 | 24.3 | 24.3 | ||
| 3,907 | 2,645 | 2,329 | 2,050 | ||
| 3,932 | 2,669 | 2,353 | 2,075 | ||
| 2.1 | −26.6 | −22.7 | −21.4 | ||
| 3,934 | 2,642 | 2,331 | 2,053 | ||
Liabilities | |||||
| 1,558 | 1,972 | 1,281 | 755 | ||
| 315 | 22.8 | 98.9 | 61.3 | ||
| 1,873 | 1,995 | 1,380 | 817 | ||
| 15.2 | 14.3 | 10.8 | 7.6 | ||
| 199 | 121 | 84.1 | 85.8 | ||
| 120 | 151 | 0.0 | 0.0 | ||
| 2,207 | 2,281 | 1,474 | 910 | ||
| 501 | 558 | 598 | 598 | ||
| 891 | 1,005 | 855 | 852 | ||
| 104 | 177 | 162 | 102 | ||
| 1,496 | 1,741 | 1,614 | 1,552 | ||
| 12.2 | 5.5 | 1.6 | 1.3 | ||
| 123 | 120 | 78.8 | 63.8 | ||
| 1,632 | 1,866 | 1,694 | 1,617 | ||
| 3,838 | 4,147 | 3,169 | 2,527 | ||
| 7,772 | 6,790 | 5,500 | 4,580 | ||
Assets — additional as-filed lines | |||||
| 24.4 | 10.9 | 14.2 | 7.4 | ||
Trade payables — MSME split | |||||
| 51.1 | 45.6 | — | — | ||
| 840 | 960 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,944.5 | 2,093.0 | 3,454.5 | 3,970.3 | 3,970.3 | |
| + Capital Work-in-Progress | 235.0 | 826.1 | 562.0 | 444.6 | 444.6 | |
| + Investment Property | 379.8 | 413.3 | 481.7 | 453.1 | 453.1 | |
| + Other Intangibles | 69.2 | 108.5 | 108.4 | 108.9 | 108.9 | |
| + Non-current Investments | 111.9 | 85.2 | 49.7 | 77.7 | 77.7 | |
| + Long-term Loans | 28.4 | 38.3 | 52.7 | 354.1 | 354.1 | |
| Non-current Financial Assets | 140.2 | 123.5 | 102.4 | 431.8 | 431.8 | |
| + Other Non-current Assets | 65.0 | 191.4 | 64.6 | 32.6 | 32.6 | |
| Total Non-current Assets | 2,833.8 | 3,755.7 | 4,773.6 | 5,441.3 | 5,441.3 | |
| Current Assets | ||||||
| + Inventories | 1,027.9 | 994.1 | 1,119.4 | 1,226.6 | 1,226.6 | |
| + Trade Receivables | 337.1 | 353.5 | 441.8 | 508.7 | 508.7 | |
| + Cash & Cash Equivalents | 118.4 | 178.6 | 164.5 | 245.3 | 245.3 | |
| + Short-term Loans | 15.9 | 24.3 | 31.7 | 28.6 | 28.6 | |
| + Other Current Financial Assets | 3.3 | 3.1 | 6.2 | 74.5 | 74.5 | |
| Current Financial Assets | 474.6 | 559.5 | 644.1 | 857.1 | 857.1 | |
| + Other Current Assets | 235.3 | 174.8 | 240.4 | 221.7 | 221.7 | |
| Total Current Assets | 1,745.3 | 1,742.6 | 2,014.9 | 2,329.7 | 2,329.7 | |
| + Assets Held for Sale | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |
| Total Assets | 4,580.4 | 5,499.6 | 6,789.8 | 7,772.3 | 7,772.3 | |
| Equity | ||||||
| + Equity Share Capital | 24.3 | 24.3 | 24.3 | 25.5 | 25.5 | |
| + Other Equity / Reserves | 2,050.2 | 2,329.1 | 2,644.7 | 3,906.6 | 3,906.6 | |
| Equity — Owners of Parent | 2,074.5 | 2,353.5 | 2,669.0 | 3,932.1 | 3,932.1 | |
| + Minority Interest | -21.4 | -22.7 | -26.6 | 2.1 | 2.1 | |
| Total Equity | 2,053.2 | 2,330.8 | 2,642.4 | 3,934.2 | 3,934.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 755.4 | 1,280.7 | 1,972.2 | 1,557.9 | 1,557.9 | |
| + Other Non-current Financial Liab | 61.3 | 98.9 | 22.8 | 314.8 | 314.8 | |
| Non-current Financial Liabilities | 816.6 | 1,379.6 | 1,995.0 | 1,872.7 | 1,872.7 | |
| + Provisions — Non-current | 7.6 | 10.8 | 14.3 | 15.2 | 15.2 | |
| + Deferred Tax Liabilities | 85.8 | 84.1 | 121.3 | 198.6 | 198.6 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 150.5 | 120.0 | 120.0 | |
| Non-current Liabilities | 910.0 | 1,474.4 | 2,281.1 | 2,206.5 | 2,206.5 | |
| + Borrowings — Current | 598.0 | 597.8 | 558.3 | 500.8 | 500.8 | |
| + Trade Payables | 852.3 | 854.6 | 1,005.4 | 891.3 | 891.3 | |
| + Other Current Financial Liab | 101.7 | 161.5 | 177.0 | 104.1 | 104.1 | |
| Current Financial Liabilities | 1,552.0 | 1,614.0 | 1,740.7 | 1,496.2 | 1,496.2 | |
| + Provisions — Current | 1.3 | 1.6 | 5.5 | 12.2 | 12.2 | |
| + Other Current Liabilities | 63.8 | 78.8 | 120.2 | 123.1 | 123.1 | |
| Current Liabilities | 1,617.2 | 1,694.4 | 1,866.3 | 1,631.6 | 1,631.6 | |
| Total Liabilities | 2,527.2 | 3,168.8 | 4,147.4 | 3,838.1 | 3,838.1 | |
| Total Equity & Liabilities | 4,580.4 | 5,499.6 | 6,789.8 | 7,772.3 | 7,772.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 7.4 | 14.2 | 10.9 | 24.4 | 24.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 45.6 | 51.1 | 51.1 | |
| + Dues to Other Creditors — Current | — | — | 959.8 | 840.2 | 840.2 | |