| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,170 | — | — | |
| 101 | 101 | 0.3 | |
| 11.9 | 11.9 | 4.6 | |
| 54.8 | 54.8 | 339 | |
| 1,136 | — | — | |
| −46.6 | −46.6 | 339 | |
| ₹138.90 | — | — | |
| 806 | 806 | 575 | |
| 6.8% | 6.8% | 59.0% | |
| 0.05× | — | — | |
| 0.99× | — | — | |
| 10.04× | — | — | |
| 10.54× | — | — | |
| 8.40× | — | — | |
Reference items — trailing FY values | |||
| 1,146 | 1,067 | 768 | |
| 113 | 101 | 50.1 | |
| 108 | 96.5 | 46.8 | |
| — | 142 | −21.3 | |
| 135 | 135 | −37.0 | |
| — | 129 | −56.3 | |
| — | 6.8 | 15.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 1,170.4 | |
| - Cash, Equiv & ST Investments | 0.3 | 101.4 | 101.4 | |
| + Minority Interest | 4.6 | 11.9 | 11.9 | |
| + Total Debt | 339.3 | 54.8 | 54.8 | |
| Enterprise Value | — | — | 1,135.6 | |
| Net Debt (memo) | 339.0 | -46.6 | -46.6 | |
| EV per Share | — | — | 138.90 | |
| Total Capital | 575.1 | 805.8 | 805.8 | |
| Total Debt/Total Capital | 59.00 | 6.80 | 6.80 | |
| Total Debt/EV | — | — | 0.05 | |
| EV/Sales | — | — | 0.99 | |
| EV/EBITDA | — | — | 10.04 | |
| EV/EBIT | — | — | 10.54 | |
| EV/Free Cash Flow | — | — | 8.40 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 767.7 | 1,067.5 | 1,146.2 | |
| EBITDA | 50.1 | 100.7 | 113.1 | |
| EBIT | 46.8 | 96.5 | 107.8 | |
| Operating Cash Flow | -21.3 | 142.0 | — | |
| Free Cash Flow | -37.0 | 135.1 | 135.1 | |
| FCFF (free cash flow to the firm) | -56.3 | 128.8 | — | |
| Capital Expenditure | 15.7 | 6.8 | — | |