In ₹ Crore except Per Share Latest Annual	ARIS FY26	BIRLANU FY26	RAMCOIND FY26	SAHYADRI FY26	Peer Average
Valuation — at last close
P/E	20.78×	—	◆ 8.01×	12.11×	10.06× +107%
P/B	1.58×	0.85×	◆ 0.54×	0.87×	0.75× +110%
EV/EBITDA	11.10×	182.32×	10.64×	◆ 5.26×	66.07× -83%
Market Cap	₹1,170 Cr	₹946 Cr	₹2,452 Cr	₹351 Cr	₹1,250 Cr -6%
Growth
Revenue CAGR 3Y	—	2.35%	◆ 7.13%	4.56%	4.68%
Revenue CAGR 5Y	—	4.15%	◆ 8.19%	—	6.17%
Net Income CAGR 3Y	—	—	◆ 35.72%	-7.89%	13.91%
Revenue YoY (latest Q)	◆ 37.12%	11.57%	16.51%	20.51%	16.20% +129%
Net Income YoY (latest Q)	291.84%	◆ 812.12%	31.94%	146.01%	330.02% -12%
Profitability
EBITDA Margin	9.43%	0.26%	◆ 12.95%	9.00%	7.40% +27%
Net Income Margin	5.65%	-3.21%	◆ 17.09%	4.27%	6.05% -7%
Return on Common Equity	◆ 10.86%	-10.30%	7.00%	7.39%	1.36% +697%
Return on Capital Employed	◆ 18.92%	-7.94%	4.33%	9.09%	1.83% +936%
Return on Assets	◆ 6.94%	-3.99%	6.28%	5.40%	2.56% +171%
Credit & Quality
Total Debt/Equity	0.07×	0.77×	◆ 0.04×	0.04×	0.28× -75%
Interest Coverage	3.46×	-2.08×	◆ 11.08×	10.98×	6.66× -48%
Scale — latest FY
Revenue / Total Income	₹1,067 Cr	₹3,730 Cr	₹1,792 Cr	₹679 Cr	₹2,067 Cr -48%
Net Income	₹60.3 Cr	−₹120 Cr	₹306 Cr	₹29 Cr	₹71.9 Cr -16%
Total Assets	₹1,041 Cr	₹3,071 Cr	₹4,977 Cr	₹532 Cr	₹2,860 Cr -64%
EPS	₹6.89	₹-158.55	₹35.36	₹26.5	₹-32.23 +121%
Book Value per Share	₹90.4	₹1,466.82	₹522.17	₹370.86	₹786.62 -89%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.