In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 1.8 | 6.7 | 6.7 | |
| + Capital Work-in-Progress | 0.0 | 1.1 | 1.1 | |
| + Other Intangibles | 3.7 | 15.5 | 15.5 | |
| + Intangibles under Development | 41.4 | 56.9 | 56.9 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.5 | 168.5 | 168.5 | |
| + Other Non-current Financial Assets | 6.9 | 8.0 | 8.0 | |
| Non-current Financial Assets | 7.5 | 176.4 | 176.4 | |
| + Deferred Tax Assets | 8.7 | 9.0 | 9.0 | |
| + Other Non-current Assets | 1.8 | 64.5 | 64.5 | |
| Total Non-current Assets | 64.8 | 330.1 | 330.1 | |
| Current Assets | ||||
| + Inventories | 1.6 | 3.9 | 3.9 | |
| + Trade Receivables | 327.0 | 410.0 | 410.0 | |
| + Cash & Cash Equivalents | 0.3 | 101.4 | 101.4 | |
| + Other Bank Balances | 45.2 | 17.8 | 17.8 | |
| + Other Current Financial Assets | 84.7 | 29.9 | 29.9 | |
| Current Financial Assets | 457.1 | 559.1 | 559.1 | |
| + Other Current Assets | 173.1 | 148.4 | 148.4 | |
| Total Current Assets | 631.8 | 711.4 | 711.4 | |
| Total Assets | 696.7 | 1,041.5 | 1,041.5 | |
| Equity | ||||
| + Equity Share Capital | 11.7 | 16.4 | 16.4 | |
| + Other Equity / Reserves | 219.5 | 722.8 | 722.8 | |
| Equity — Owners of Parent | 231.2 | 739.1 | 739.1 | |
| + Minority Interest | 4.6 | 11.9 | 11.9 | |
| Total Equity | 235.8 | 751.0 | 751.0 | |
| Liabilities | ||||
| + Borrowings — Non-current | 3.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 6.2 | 18.5 | 18.5 | |
| Non-current Financial Liabilities | 9.2 | 18.5 | 18.5 | |
| + Provisions — Non-current | 1.8 | 2.5 | 2.5 | |
| + Other Non-current Liabilities | 1.5 | — | — | |
| Non-current Liabilities | 12.5 | 21.0 | 21.0 | |
| + Borrowings — Current | 336.3 | 54.8 | 54.8 | |
| + Trade Payables | 70.1 | 173.3 | 173.3 | |
| + Other Current Financial Liab | 15.3 | 20.7 | 20.7 | |
| Current Financial Liabilities | 421.7 | 248.7 | 248.7 | |
| + Provisions — Current | 0.6 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 5.1 | 9.3 | 9.3 | |
| + Other Current Liabilities | 21.1 | 10.8 | 10.8 | |
| Current Liabilities | 448.4 | 269.5 | 269.5 | |
| Total Liabilities | 460.9 | 290.4 | 290.4 | |
| Total Equity & Liabilities | 696.7 | 1,041.5 | 1,041.5 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 11.1 | 5.6 | 5.6 | |
| + Dues to Other Creditors — Current | 59.0 | 167.7 | 167.7 | |