In ₹ Crore except Per Share Latest Annual	ARIHANTCAP FY26	MASTERTR FY26	DAMCAPITAL FY26	BIRLAMONEY FY26	Peer Average
Valuation — at last close
P/E	31.96×	◆ 7.32×	13.00×	10.32×	10.21× +213%
P/B	2.28×	◆ 1.17×	2.85×	2.01×	2.01× +14%
EV/EBITDA	11.07×	◆ -2.71×	5.38×	—	1.33× +730%
Market Cap	₹1,005 Cr	₹955 Cr	₹945 Cr	₹604 Cr	₹834 Cr +20%
Growth
Revenue CAGR 3Y	14.38%	—	—	◆ 21.24%	21.24% -32%
Revenue CAGR 5Y	12.22%	—	—	◆ 19.71%	19.71% -38%
Net Income CAGR 3Y	2.62%	—	—	◆ 19.93%	19.93% -87%
Revenue YoY (latest Q)	◆ 33.05%	13.77%	-3.21%	29.28%	13.28% +149%
Net Income YoY (latest Q)	◆ 59.76%	27.81%	-34.78%	7.37%	0.13% +44720%
Profitability
EBITDA Margin	32.26%	41.01%	◆ 50.94%	—	45.97% -30%
NIM (banks)	—	—	—	3.95%	3.95%
Net Income Margin	15.28%	21.90%	◆ 30.66%	12.48%	21.68% -30%
Return on Common Equity	7.62%	17.33%	◆ 24.40%	21.80%	21.18% -64%
Return on Assets	3.34%	6.01%	◆ 17.03%	1.97%	8.34% -60%
Credit & Quality
Total Debt/Equity	0.54×	0.28×	◆ 0.01×	7.26×	2.52× -79%
Interest Coverage	2.91×	3.91×	◆ 11.91×	—	7.91× -63%
Cost/Income (banks)	—	—	—	53.56%	53.56%
Scale — latest FY
Revenue / Total Income	₹206 Cr	₹576 Cr	₹237 Cr	₹469 Cr	₹427 Cr -52%
Net Income	₹31.5 Cr	₹126 Cr	₹72.7 Cr	₹58.5 Cr	₹85.8 Cr -63%
Total Assets	₹1,098 Cr	₹2,244 Cr	₹453 Cr	₹3,466 Cr	₹2,055 Cr -47%
EPS	₹2.87	₹10.6	₹10.28	₹10.35	₹10.41 -72%
Book Value per Share	₹40.23	₹66.4	₹46.95	₹53.13	₹55.49 -28%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.