| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 27.0 | 27.6 | 26.5 | 12.4 | 11.8 | ||
| 4.7 | 4.7 | 0.0 | 0.0 | 0.0 | ||
| 1.3 | 1.6 | 2.1 | 2.5 | 2.4 | ||
| 0.3 | 1.1 | 0.1 | 0.1 | 0.1 | ||
Current assets | ||||||
| 90.1 | 98.3 | 96.7 | 96.4 | 7.2 | ||
| 28.4 | 29.1 | 20.3 | 24.1 | 20.2 | ||
| 466 | 480 | 384 | 381 | 186 | ||
| 1,141 | 1,098 | 787 | 780 | 522 | ||
Equity | ||||||
| 11.0 | 11.0 | 10.4 | 10.4 | 10.4 | ||
| 472 | 430 | 374 | 312 | 246 | ||
| 483 | 441 | 384 | — | — | ||
| 483 | 441 | 384 | 323 | 257 | ||
Liabilities | ||||||
| 2.3 | 0.7 | 1.5 | 0.7 | 1.2 | ||
| 2.0 | 1.0 | 0.8 | 2.1 | 0.6 | ||
| 657 | 657 | 402 | — | — | ||
| 1,141 | 1,098 | 787 | 780 | 522 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,097 | 1,057 | 751 | 757 | 502 | ||
| 16.5 | 28.9 | 16.1 | 18.1 | 4.4 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| 43.8 | 40.9 | 35.6 | 23.2 | 19.8 | ||
| 10.4 | 5.9 | 6.9 | 8.3 | 5.5 | ||
| 107 | 86.1 | 49.5 | 31.1 | 173 | ||
| 354 | 298 | 161 | 192 | 92.2 | ||
Liabilities — additional as-filed lines | ||||||
| 648 | 648 | 391 | 446 | 260 | ||
| 58.4 | 28.1 | 24.3 | 42.3 | 17.6 | ||
| 0.0 | 4.9 | 2.1 | 0.0 | 0.0 | ||
| 9.1 | 9.6 | 11.5 | 12.3 | 5.4 | ||
| 1.0 | 3.9 | 6.0 | 6.9 | 1.7 | ||
| 7.4 | 23.9 | 23.9 | 43.3 | 0.0 | ||
| 3.8 | 3.9 | 3.2 | 2.6 | 2.0 | ||
Trade payables — MSME split | ||||||
| 0.3 | 0.5 | 0.6 | 1.6 | 0.3 | ||
| 318 | 375 | 268 | 302 | 182 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 11.8 | 12.4 | 26.5 | 27.6 | 27.0 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 4.7 | 4.7 | |
| + Other Intangibles | 2.4 | 2.5 | 2.1 | 1.6 | 1.3 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 1.1 | 0.3 | |
| Current Assets | ||||||
| + Trade Receivables | 7.2 | 96.4 | 96.7 | 98.3 | 90.1 | |
| + Cash & Cash Equivalents | 20.2 | 24.1 | 20.3 | 29.1 | 28.4 | |
| + Other Bank Balances | 186.1 | 381.3 | 384.2 | 480.1 | 465.5 | |
| Total Assets | 522.0 | 780.5 | 786.9 | 1,098.2 | 1,140.8 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 10.4 | 10.4 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 246.2 | 312.1 | 374.0 | 430.0 | 472.4 | |
| Equity — Owners of Parent | — | — | 384.5 | 441.0 | 483.4 | |
| Total Equity | 256.6 | 322.5 | 384.5 | 441.0 | 483.4 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 1.2 | 0.7 | 1.5 | 0.7 | 2.3 | |
| + Current Tax Liabilities | 0.6 | 2.1 | 0.8 | 1.0 | 2.0 | |
| Total Liabilities | — | — | 402.5 | 657.2 | 657.4 | |
| Total Equity & Liabilities | 522.0 | 780.5 | 786.9 | 1,098.2 | 1,140.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Financial Assets | 502.2 | 757.3 | 751.3 | 1,057.2 | 1,097.1 | |
| + Other Financial Assets | 4.4 | 18.1 | 16.1 | 28.9 | 16.5 | |
| + Derivative Financial Instruments — Assets | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | |
| + Non-financial Assets | 19.8 | 23.2 | 35.6 | 40.9 | 43.8 | |
| + Other Non-financial Assets | 5.5 | 8.3 | 6.9 | 5.9 | 10.4 | |
| + Other Receivables | 172.9 | 31.1 | 49.5 | 86.1 | 106.8 | |
| + Loans | 92.2 | 191.7 | 160.6 | 298.5 | 354.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 260.0 | 445.6 | 390.9 | 647.6 | 648.3 | |
| + Other Financial Liabilities | 17.6 | 42.3 | 24.3 | 28.1 | 58.4 | |
| + Derivative Financial Instruments — Liabilities | 0.0 | 0.0 | 2.1 | 4.9 | 0.0 | |
| + Non-financial Liabilities | 5.4 | 12.3 | 11.5 | 9.6 | 9.1 | |
| + Other Non-financial Liabilities | 1.7 | 6.9 | 6.0 | 3.9 | 1.0 | |
| + Debt Securities | 0.0 | 43.3 | 23.9 | 23.9 | 7.4 | |
| + Provisions | 2.0 | 2.6 | 3.2 | 3.9 | 3.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 0.3 | 1.6 | 0.6 | 0.5 | 0.3 | |
| + Dues to Other Creditors | 182.4 | 302.4 | 268.2 | 375.0 | 318.3 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 59.7 | 56.0 | 71.7 | 215.2 | 263.8 | |
| Investments | 19.1 | 14.6 | 23.7 | 36.1 | 35.2 | |