| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,17,916 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,828 | 1,828 | 2,010 | 1,190 | 726 | ||
| 494 | 494 | 441 | 385 | 334 | ||
| 5,659 | 5,659 | 5,275 | 3,162 | 2,710 | ||
| 1,22,241 | — | — | — | — | ||
| 3,831 | 3,831 | 3,265 | 1,972 | 1,985 | ||
| ₹8,500.77 | — | — | — | — | ||
| 15,633 | 15,633 | 13,928 | 10,482 | 9,242 | ||
| 36.2% | 36.2% | 37.9% | 30.2% | 29.3% | ||
| 0.05× | — | — | — | — | ||
| 4.63× | — | — | — | — | ||
| 30.49× | — | — | — | — | ||
| 39.27× | — | — | — | — | ||
| 136.78× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 26,430 | 25,229 | 21,794 | 19,059 | 16,612 | ||
| 4,010 | 3,769 | 3,022 | 2,391 | 2,050 | ||
| 3,113 | 2,893 | 2,264 | 1,704 | 1,434 | ||
| — | 2,856 | 2,136 | 1,920 | 1,377 | ||
| 894 | 894 | 424 | 784 | 249 | ||
| — | 824 | 343 | 684 | 192 | ||
| — | 1,962 | 1,713 | 1,137 | 1,129 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,17,916.0 | |
| - Cash, Equiv & ST Investments | 725.6 | 1,189.5 | 2,010.4 | 1,827.8 | 1,827.8 | |
| + Minority Interest | 334.1 | 385.1 | 440.6 | 494.4 | 494.4 | |
| + Total Debt | 2,710.3 | 3,161.9 | 5,275.2 | 5,658.5 | 5,658.5 | |
| Enterprise Value | — | — | — | — | 1,22,241.1 | |
| Net Debt (memo) | 1,984.7 | 1,972.4 | 3,264.8 | 3,830.7 | 3,830.7 | |
| EV per Share | — | — | — | — | 8,500.77 | |
| Total Capital | 9,241.6 | 10,482.4 | 13,928.1 | 15,633.0 | 15,633.0 | |
| Total Debt/Total Capital | 29.33 | 30.16 | 37.87 | 36.20 | 36.20 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 4.63 | |
| EV/EBITDA | — | — | — | — | 30.49 | |
| EV/EBIT | — | — | — | — | 39.27 | |
| EV/Free Cash Flow | — | — | — | — | 136.78 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,612.5 | 19,059.2 | 21,794.0 | 25,228.5 | 26,429.9 | |
| EBITDA | 2,049.6 | 2,390.7 | 3,021.8 | 3,769.3 | 4,009.5 | |
| EBIT | 1,434.4 | 1,703.7 | 2,264.3 | 2,893.2 | 3,113.0 | |
| Operating Cash Flow | 1,377.1 | 1,920.3 | 2,136.4 | 2,855.7 | — | |
| Free Cash Flow | 248.5 | 783.5 | 423.7 | 893.7 | 893.7 | |
| FCFF (free cash flow to the firm) | 192.2 | 684.5 | 343.3 | 823.9 | — | |
| Capital Expenditure | 1,128.5 | 1,136.8 | 1,712.7 | 1,962.0 | — | |