| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 11,039 | 9,816 | 8,541 | 7,432 | ||
| 992 | 771 | 845 | 602 | ||
| 2.2 | 2.8 | 3.4 | 4.1 | ||
| 1,032 | 1,031 | 1,012 | 986 | ||
| 199 | 139 | 108 | 97.8 | ||
| 40.9 | 150 | 28.1 | 8.2 | ||
| 256 | 224 | 198 | 186 | ||
| 906 | 830 | 104 | 95.7 | ||
| 15.6 | 27.2 | 6.6 | 8.4 | ||
| 549 | 213 | 253 | 297 | ||
| 1,471 | 1,070 | 363 | 401 | ||
| 14.1 | 13.1 | 10.9 | 12.1 | ||
| 252 | 412 | 365 | 362 | ||
| 15,297 | 13,629 | 11,473 | 10,091 | ||
Current assets | |||||
| 542 | 481 | 460 | 390 | ||
| 1,017 | 1,432 | 684 | 292 | ||
| 3,485 | 3,016 | 2,515 | 2,234 | ||
| 811 | 578 | 506 | 433 | ||
| 306 | 782 | 428 | 342 | ||
| 2.4 | 5.1 | 4.9 | 5.6 | ||
| 737 | 182 | 166 | 294 | ||
| 6,357 | 5,996 | 4,304 | 3,602 | ||
| 342 | 552 | 516 | 345 | ||
| 6,900 | 7,029 | 5,280 | 4,337 | ||
| 22,197 | 20,657 | 16,753 | 14,428 | ||
Equity | |||||
| 71.9 | 71.9 | 71.9 | 71.9 | ||
| 9,408 | 8,140 | 6,864 | 6,125 | ||
| 9,480 | 8,212 | 6,935 | 6,197 | ||
| 494 | 441 | 385 | 334 | ||
| 9,975 | 8,653 | 7,321 | 6,531 | ||
Liabilities | |||||
| 2,430 | 4,417 | 2,236 | 1,938 | ||
| 2,700 | 2,445 | 1,992 | 2,115 | ||
| 5,130 | 6,862 | 4,227 | 4,052 | ||
| 99.5 | 88.6 | 73.2 | 57.4 | ||
| 498 | 458 | 450 | 442 | ||
| 13.0 | 16.8 | 17.7 | 19.7 | ||
| 5,741 | 7,426 | 4,768 | 4,572 | ||
| 3,228 | 858 | 926 | 773 | ||
| 2,252 | 2,241 | 2,369 | 1,916 | ||
| 495 | 1,035 | 988 | 283 | ||
| 5,975 | 4,134 | 4,283 | 2,972 | ||
| 195 | 179 | 143 | 113 | ||
| 2.6 | 1.6 | 1.3 | 2.8 | ||
| 308 | 264 | 237 | 238 | ||
| 6,481 | 4,579 | 4,665 | 3,325 | ||
| 12,222 | 12,005 | 9,433 | 7,896 | ||
| 22,197 | 20,657 | 16,753 | 14,428 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 242 | 210 | ||
Trade payables — MSME split | |||||
| 123 | 80.8 | 84.8 | 53.7 | ||
| 2,129 | 2,160 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,432.1 | 8,540.5 | 9,815.7 | 11,038.6 | 11,038.6 | |
| + Capital Work-in-Progress | 601.7 | 844.7 | 771.0 | 991.5 | 991.5 | |
| + Investment Property | 4.1 | 3.4 | 2.8 | 2.2 | 2.2 | |
| + Goodwill | 985.8 | 1,012.3 | 1,030.5 | 1,032.3 | 1,032.3 | |
| + Other Intangibles | 97.8 | 107.7 | 139.2 | 198.5 | 198.5 | |
| + Intangibles under Development | 8.2 | 28.1 | 150.0 | 40.9 | 40.9 | |
| + Investments (Equity Method) | 185.8 | 198.4 | 224.1 | 256.4 | 256.4 | |
| + Non-current Investments | 95.7 | 103.7 | 830.4 | 905.8 | 905.8 | |
| + Long-term Loans | 8.4 | 6.6 | 27.2 | 15.6 | 15.6 | |
| + Other Non-current Financial Assets | 296.8 | 252.5 | 212.6 | 549.1 | 549.1 | |
| Non-current Financial Assets | 400.9 | 362.8 | 1,070.2 | 1,470.5 | 1,470.5 | |
| + Deferred Tax Assets | 12.1 | 10.9 | 13.1 | 14.1 | 14.1 | |
| + Other Non-current Assets | 362.4 | 364.6 | 411.9 | 252.1 | 252.1 | |
| Total Non-current Assets | 10,090.6 | 11,473.4 | 13,628.5 | 15,297.1 | 15,297.1 | |
| Current Assets | ||||||
| + Inventories | 390.2 | 459.8 | 480.8 | 542.4 | 542.4 | |
| + Current Investments | 292.2 | 684.0 | 1,432.3 | 1,016.5 | 1,016.5 | |
| + Trade Receivables | 2,234.2 | 2,514.9 | 3,016.1 | 3,484.9 | 3,484.9 | |
| + Cash & Cash Equivalents | 433.4 | 505.5 | 578.1 | 811.3 | 811.3 | |
| + Other Bank Balances | 342.4 | 428.3 | 782.1 | 305.5 | 305.5 | |
| + Short-term Loans | 5.6 | 4.9 | 5.1 | 2.4 | 2.4 | |
| + Other Current Financial Assets | 293.9 | 165.9 | 182.2 | 736.8 | 736.8 | |
| Current Financial Assets | 3,601.8 | 4,303.5 | 5,995.9 | 6,357.4 | 6,357.4 | |
| + Other Current Assets | 345.2 | 516.4 | 552.2 | 342.0 | 342.0 | |
| Total Current Assets | 4,337.2 | 5,279.7 | 7,028.9 | 6,899.8 | 6,899.8 | |
| Total Assets | 14,427.7 | 16,753.1 | 20,657.4 | 22,196.9 | 22,196.9 | |
| Equity | ||||||
| + Equity Share Capital | 71.9 | 71.9 | 71.9 | 71.9 | 71.9 | |
| + Other Equity / Reserves | 6,125.3 | 6,863.5 | 8,140.4 | 9,408.2 | 9,408.2 | |
| Equity — Owners of Parent | 6,197.1 | 6,935.4 | 8,212.3 | 9,480.1 | 9,480.1 | |
| + Minority Interest | 334.1 | 385.1 | 440.6 | 494.4 | 494.4 | |
| Total Equity | 6,531.3 | 7,320.5 | 8,652.9 | 9,974.5 | 9,974.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,937.6 | 2,235.6 | 4,417.0 | 2,430.1 | 2,430.1 | |
| + Other Non-current Financial Liab | 2,114.5 | 1,991.8 | 2,445.2 | 2,700.3 | 2,700.3 | |
| Non-current Financial Liabilities | 4,052.1 | 4,227.4 | 6,862.2 | 5,130.4 | 5,130.4 | |
| + Provisions — Non-current | 57.4 | 73.2 | 88.6 | 99.5 | 99.5 | |
| + Deferred Tax Liabilities | 442.4 | 449.8 | 458.0 | 498.2 | 498.2 | |
| + Other Non-current Liabilities | 19.7 | 17.7 | 16.8 | 13.0 | 13.0 | |
| Non-current Liabilities | 4,571.7 | 4,768.1 | 7,425.6 | 5,741.1 | 5,741.1 | |
| + Borrowings — Current | 772.7 | 926.3 | 858.2 | 3,228.4 | 3,228.4 | |
| + Trade Payables | 1,915.7 | 2,368.5 | 2,240.5 | 2,251.8 | 2,251.8 | |
| + Other Current Financial Liab | 283.3 | 988.1 | 1,035.0 | 495.1 | 495.1 | |
| Current Financial Liabilities | 2,971.7 | 4,282.9 | 4,133.7 | 5,975.3 | 5,975.3 | |
| + Provisions — Current | 112.7 | 143.4 | 179.3 | 195.3 | 195.3 | |
| + Current Tax Liabilities | 2.8 | 1.3 | 1.6 | 2.6 | 2.6 | |
| + Other Current Liabilities | 237.7 | 236.9 | 264.3 | 308.1 | 308.1 | |
| Current Liabilities | 3,324.8 | 4,664.5 | 4,578.9 | 6,481.3 | 6,481.3 | |
| Total Liabilities | 7,896.5 | 9,432.6 | 12,004.5 | 12,222.4 | 12,222.4 | |
| Total Equity & Liabilities | 14,427.7 | 16,753.1 | 20,657.4 | 22,196.9 | 22,196.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 209.5 | 242.4 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 53.7 | 84.8 | 80.8 | 122.6 | 122.6 | |
| + Dues to Other Creditors — Current | — | — | 2,159.7 | 2,129.2 | 2,129.2 | |