| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26,430 | 25,229 | 21,794 | 19,059 | 16,612 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 200 | 192 | 200 | 106 | 90.3 | ||
| 26,630 | 25,420 | 21,994 | 19,166 | 16,703 | ||
Expenses | ||||||
| 3,130 | 3,041 | 2,754 | 2,454 | 2,284 | ||
| 10,509 | 10,056 | 8,557 | 7,385 | 6,315 | ||
| −13.3 | −21.6 | −1.1 | −33.5 | −24.5 | ||
| 3,084 | 3,000 | 2,769 | 2,494 | 2,144 | ||
| 462 | 450 | 459 | 449 | 381 | ||
| 897 | 876 | 758 | 687 | 615 | ||
| 5,712 | 5,383 | 4,693 | 4,369 | 3,845 | ||
| 23,779 | 22,785 | 19,988 | 17,805 | 15,559 | ||
| 4,010 | 3,769 | 3,022 | 2,391 | 2,050 | ||
| 3,113 | 2,893 | 2,264 | 1,704 | 1,434 | ||
Profit | ||||||
| 2,852 | 2,635 | 2,006 | 1,361 | 1,144 | ||
| −19.2 | −19.2 | 0.0 | 1.9 | 0.0 | ||
| 2,832 | 2,616 | 2,006 | 1,363 | 1,144 | ||
| 715 | 629 | 526 | 437 | 406 | ||
| −9.8 | 28.9 | 7.7 | 8.7 | −150 | ||
| 705 | 658 | 534 | 446 | 256 | ||
| 44.7 | 44.9 | 33.0 | 18.0 | −43.2 | ||
| 2,172 | 2,003 | 1,505 | 935 | 845 | ||
| 2,127 | 1,958 | 1,472 | 917 | 888 | ||
| 56.4 | 58.4 | −6.3 | −10.4 | −13.3 | ||
| 2,228 | 2,061 | 1,499 | 925 | 831 | ||
| 2,090 | 1,942 | 1,446 | 899 | 819 | ||
| 82.5 | 61.0 | 59.2 | 36.4 | 25.5 | ||
Per share | ||||||
| ₹145.34 | ₹135.04 | ₹100.56 | ₹62.50 | ₹56.97 | ||
| ₹145.26 | ₹134.94 | ₹100.56 | ₹62.50 | ₹56.97 | ||
Other comprehensive income — detail | ||||||
| 56.4 | 58.4 | −6.3 | −10.4 | −13.3 | ||
| 59.8 | 61.9 | −8.6 | −14.2 | −20.7 | ||
| 6.4 | 6.4 | −1.7 | −3.6 | −5.2 | ||
| — | 6.4 | −1.7 | −3.6 | −5.2 | ||
| 3.0 | 2.9 | 0.6 | 0.2 | 2.2 | ||
| 2,145 | 1,999 | 1,441 | 888 | 806 | ||
| 83.2 | 61.7 | 57.9 | 36.2 | 25.2 | ||
Per share — as-filed variants | ||||||
| ₹145.34 | ₹135.04 | ₹100.56 | ₹62.50 | ₹56.97 | ||
| ₹145.26 | ₹134.94 | ₹100.56 | ₹62.50 | ₹56.97 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12,805 | 12,153 | 10,484 | 9,254 | 8,038 | ||
| 48.4% | 48.2% | 48.1% | 48.6% | 48.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,852 | 2,635 | 2,006 | 1,361 | 1,144 | ||
| −19.2 | −19.2 | 0.0 | 1.9 | 0.0 | ||
| 2,186 | 2,017 | 1,505 | 934 | 845 | ||
| ₹146.30 | ₹136.01 | ₹100.56 | ₹62.41 | ₹56.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,612.5 | 19,059.2 | 21,794.0 | 25,228.5 | 26,429.9 | |
| Other Income | 90.3 | 106.3 | 200.3 | 191.6 | 200.2 | |
| Total Income | 16,702.8 | 19,165.5 | 21,994.3 | 25,420.1 | 26,630.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,283.8 | 2,454.1 | 2,754.4 | 3,040.8 | 3,129.7 | |
| + Purchases of Stock-in-Trade | 6,315.0 | 7,384.9 | 8,556.7 | 10,056.4 | 10,508.7 | |
| + Changes in Inventories | -24.5 | -33.5 | -1.1 | -21.6 | -13.3 | |
| + Employee Benefit Expense | 2,143.8 | 2,493.7 | 2,769.2 | 3,000.3 | 3,083.5 | |
| + Finance Costs | 380.8 | 449.4 | 458.5 | 449.6 | 461.7 | |
| + Depreciation & Amortisation | 615.2 | 687.0 | 757.5 | 876.1 | 896.5 | |
| + Other Expenses | 3,844.8 | 4,369.3 | 4,693.0 | 5,383.3 | 5,711.8 | |
| Total Expenses | 15,558.9 | 17,804.9 | 19,988.2 | 22,784.9 | 23,778.6 | |
| EBITDA | 2,049.6 | 2,390.7 | 3,021.8 | 3,769.3 | 4,009.5 | |
| EBIT | 1,434.4 | 1,703.7 | 2,264.3 | 2,893.2 | 3,113.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,143.9 | 1,360.6 | 2,006.1 | 2,635.2 | 2,851.5 | |
| + Exceptional Items | 0.0 | 1.9 | 0.0 | -19.2 | -19.2 | |
| Pretax Income | 1,143.9 | 1,362.5 | 2,006.1 | 2,616.0 | 2,832.3 | |
| + Current Tax | 405.9 | 436.8 | 526.3 | 629.3 | 714.8 | |
| + Deferred Tax | -149.7 | 8.7 | 7.7 | 28.9 | -9.8 | |
| Tax Expense | 256.2 | 445.5 | 534.0 | 658.2 | 705.0 | |
| + Share of Associates & JVs | -43.2 | 18.0 | 33.0 | 44.9 | 44.7 | |
| Net Income | 844.6 | 935.0 | 1,505.1 | 2,002.7 | 2,172.0 | |
| + Net Income — Continuing Ops | 887.7 | 917.0 | 1,472.1 | 1,957.8 | 2,127.3 | |
| + Other Comprehensive Income | -13.3 | -10.4 | -6.3 | 58.4 | 56.4 | |
| Total Comprehensive Income | 831.3 | 924.6 | 1,498.8 | 2,061.1 | 2,228.4 | |
| Net Income to Common | 819.1 | 898.6 | 1,445.9 | 1,941.7 | 2,089.5 | |
| Minority Interest | 25.5 | 36.4 | 59.2 | 61.0 | 82.5 | |
| Per Share | ||||||
| Basic EPS | 56.97 | 62.50 | 100.56 | 135.04 | 145.34 | |
| Diluted EPS | 56.97 | 62.50 | 100.56 | 134.94 | 145.26 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -13.3 | -10.4 | -6.3 | 58.4 | 56.4 | |
| + Items NOT to be Reclassified to P&L | -20.7 | -14.2 | -8.6 | 61.9 | 59.8 | |
| + Tax on Items NOT to be Reclassified | -5.2 | -3.6 | -1.7 | 6.4 | 6.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -5.2 | -3.6 | -1.7 | 6.4 | — | |
| + Items to be Reclassified to P&L | 2.2 | 0.2 | 0.6 | 2.9 | 3.0 | |
| Comprehensive Income — Owners of Parent | 806.1 | 888.4 | 1,440.9 | 1,999.4 | 2,145.2 | |
| Comprehensive Income — Non-controlling Interests | 25.2 | 36.2 | 57.9 | 61.7 | 83.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 56.97 | 62.50 | 100.56 | 135.04 | 145.34 | |
| Diluted EPS — Continuing Operations | 56.97 | 62.50 | 100.56 | 134.94 | 145.26 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8,038.2 | 9,253.7 | 10,484.0 | 12,152.9 | 12,804.8 | |
| Gross Margin % | 48.39 | 48.55 | 48.10 | 48.17 | 48.45 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,143.9 | 1,360.6 | 2,006.1 | 2,635.2 | 2,851.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 1.9 | 0.0 | -19.2 | -19.2 | |
| Net Income Adj (tax-effected) | 844.6 | 933.7 | 1,505.1 | 2,017.1 | 2,186.4 | |
| EPS Adj | 56.97 | 62.41 | 100.56 | 136.01 | 146.30 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | 887.5 | — | — | — | — | |
| Face Value | 5.00 | 5.00 | 10.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 71.9 | 71.9 | 71.9 | 71.9 | 71.9 | |