| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 939 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.5 | 18.5 | 2.1 | 2.9 | 1.6 | ||
| 5.7 | 5.7 | 72.7 | 107 | 90.6 | ||
| 926 | — | — | — | — | ||
| −12.8 | −12.8 | 70.5 | 104 | 89.0 | ||
| ₹296.46 | — | — | — | — | ||
| 534 | 534 | 567 | 604 | 581 | ||
| 1.1% | 1.1% | 12.8% | 17.7% | 15.6% | ||
| 0.01× | — | — | — | — | ||
| 1.00× | — | — | — | — | ||
| 13.65× | — | — | — | — | ||
| 17.83× | — | — | — | — | ||
| 10.39× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 927 | 931 | 814 | 804 | 1,070 | ||
| 67.8 | 55.6 | 25.2 | 41.2 | 83.0 | ||
| 52.0 | 40.2 | 9.8 | 26.4 | 63.6 | ||
| — | 95.8 | 50.2 | 11.2 | 121 | ||
| 89.1 | 89.1 | 45.4 | −1.0 | 98.5 | ||
| — | 87.9 | 42.7 | −3.6 | 94.2 | ||
| — | 6.6 | 4.8 | 12.2 | 22.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 939.2 | |
| - Cash, Equiv & ST Investments | 1.6 | 2.9 | 2.1 | 18.5 | 18.5 | |
| + Total Debt | 90.6 | 106.9 | 72.7 | 5.7 | 5.7 | |
| Enterprise Value | — | — | — | — | 926.4 | |
| Net Debt (memo) | 89.0 | 103.9 | 70.5 | -12.8 | -12.8 | |
| EV per Share | — | — | — | — | 296.46 | |
| Total Capital | 580.5 | 603.9 | 567.1 | 533.7 | 533.7 | |
| Total Debt/Total Capital | 15.60 | 17.70 | 12.81 | 1.06 | 1.06 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.00 | |
| EV/EBITDA | — | — | — | — | 13.65 | |
| EV/EBIT | — | — | — | — | 17.83 | |
| EV/Free Cash Flow | — | — | — | — | 10.39 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,070.3 | 804.1 | 813.6 | 931.1 | 927.0 | |
| EBITDA | 83.0 | 41.2 | 25.2 | 55.6 | 67.8 | |
| EBIT | 63.6 | 26.4 | 9.8 | 40.2 | 52.0 | |
| Operating Cash Flow | 121.2 | 11.2 | 50.2 | 95.8 | — | |
| Free Cash Flow | 98.5 | -1.0 | 45.4 | 89.1 | 89.1 | |
| FCFF (free cash flow to the firm) | 94.2 | -3.6 | 42.7 | 87.9 | — | |
| Capital Expenditure | 22.7 | 12.2 | 4.8 | 6.6 | — | |