In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 253.8 | 242.6 | 239.0 | 239.0 | |
| + Capital Work-in-Progress | 3.6 | 3.6 | 2.0 | 2.0 | |
| + Long-term Loans | 0.0 | 0.6 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 0.0 | 0.4 | 33.3 | 33.3 | |
| Non-current Financial Assets | 0.0 | 1.0 | 33.8 | 33.8 | |
| + Other Non-current Assets | 13.3 | 11.5 | — | — | |
| Total Non-current Assets | 270.8 | 258.8 | 274.8 | 274.8 | |
| Current Assets | |||||
| + Inventories | 194.1 | 187.5 | 166.5 | 166.5 | |
| + Trade Receivables | 106.9 | 127.0 | 108.5 | 108.5 | |
| + Cash & Cash Equivalents | 2.9 | 2.1 | 18.5 | 18.5 | |
| + Other Bank Balances | 6.9 | 3.1 | 0.1 | 0.1 | |
| + Short-term Loans | 0.0 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 0.5 | 0.0 | 22.5 | 22.5 | |
| Current Financial Assets | 117.3 | 132.3 | 149.8 | 149.8 | |
| + Other Current Assets | 51.2 | 33.0 | — | — | |
| Total Current Assets | 362.6 | 354.4 | 317.8 | 317.8 | |
| Total Assets | 633.3 | 613.2 | 592.6 | 592.6 | |
| Equity | |||||
| + Equity Share Capital | 31.3 | 31.3 | 31.3 | 31.3 | |
| + Other Equity / Reserves | 465.8 | 463.2 | 496.7 | 496.7 | |
| Equity — Owners of Parent | 497.1 | 494.5 | 528.0 | 528.0 | |
| Total Equity | 497.1 | 494.5 | 528.0 | 528.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 7.4 | 5.5 | 1.7 | 1.7 | |
| Non-current Financial Liabilities | 7.4 | 5.5 | 1.7 | 1.7 | |
| + Deferred Tax Liabilities | 8.3 | 8.7 | 9.6 | 9.6 | |
| Non-current Liabilities | 15.7 | 14.2 | 11.3 | 11.3 | |
| + Borrowings — Current | 99.5 | 67.1 | 4.0 | 4.0 | |
| + Trade Payables | 10.3 | 25.9 | 29.2 | 29.2 | |
| + Other Current Financial Liab | 0.4 | 0.4 | 0.2 | 0.2 | |
| Current Financial Liabilities | 110.2 | 93.4 | 33.4 | 33.4 | |
| + Provisions — Current | 2.5 | 1.0 | 0.7 | 0.7 | |
| + Current Tax Liabilities | 0.0 | 0.8 | 3.2 | 3.2 | |
| + Other Current Liabilities | 7.9 | 9.3 | 16.0 | 16.0 | |
| Current Liabilities | 120.6 | 104.5 | 53.3 | 53.3 | |
| Total Liabilities | 136.3 | 118.7 | 64.6 | 64.6 | |
| Total Equity & Liabilities | 633.3 | 613.2 | 592.6 | 592.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 1.5 | 1.5 | 1.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.9 | 1.3 | 1.3 | |
| + Dues to Other Creditors — Current | — | 25.0 | 27.9 | 27.9 | |