In ₹ Crore except Per Share Latest Annual	APEX FY26	COASTCORP FY26	WATERBASE FY23	Peer Average
Valuation — at last close
P/E	24.67×	◆ 8.77×	—	8.77× +181%
P/B	1.81×	◆ 0.82×	0.91×	0.87× +109%
EV/EBITDA	17.02×	◆ 10.63×	48.42×	29.53× -42%
Market Cap	₹958 Cr	₹234 Cr	₹167 Cr	₹200 Cr +379%
Growth
Revenue CAGR 3Y	-4.54%	◆ 40.13%	-3.91%	18.11% -125%
Revenue CAGR 5Y	2.61%	—	—	—
Net Income CAGR 3Y	2.69%	◆ 58.46%	—	58.46% -95%
Revenue YoY (latest Q)	-0.63%	◆ 38.23%	—	38.23% -102%
Net Income YoY (latest Q)	◆ 138.12%	101.11%	—	101.11% +37%
Profitability
EBITDA Margin	5.97%	◆ 6.23%	1.33%	3.78% +58%
Net Income Margin	◆ 4.17%	2.75%	-1.14%	0.81% +418%
Return on Common Equity	7.60%	◆ 9.76%	-1.88%	3.94% +93%
Return on Capital Employed	7.67%	◆ 11.29%	-2.61%	4.34% +77%
Return on Assets	◆ 6.44%	3.35%	-1.35%	1.00% +544%
Credit & Quality
Total Debt/Equity	◆ 0.01×	1.69×	0.21×	0.95× -99%
Interest Coverage	◆ 8.94×	1.30×	-2.32×	-0.51× +1853%
Scale — latest FY
Revenue / Total Income	₹931 Cr	₹971 Cr	₹304 Cr	₹637 Cr +46%
Net Income	₹38.8 Cr	₹26.7 Cr	−₹3.5 Cr	₹11.6 Cr +235%
Total Assets	₹593 Cr	₹841 Cr	₹287 Cr	₹564 Cr +5%
EPS	₹12.43	₹3.98	₹-0.84	₹1.57 +692%
Book Value per Share	₹168.96	₹42.36	₹44.28	₹43.32 +290%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.