In ₹ Crore except Per Share Latest Annual | APEX FY26 | COASTCORP FY26 | WATERBASE FY23 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | 30.21× | ◆ 10.05× | — | 10.05× +201% | |
| P/B | 2.22× | ◆ 0.94× | — | 0.94× +135% | |
| EV/EBITDA | 20.89× | ◆ 11.88× | — | 11.88× +76% | |
| Market Cap | ₹1,173 Cr | ₹268 Cr | — | ₹268 Cr +338% | |
| Growth | |||||
| Revenue CAGR 3Y | -4.54% | ◆ 40.13% | -3.91% | 18.11% -125% | |
| Revenue CAGR 5Y | 2.61% | — | — | — | |
| Net Income CAGR 3Y | 2.69% | ◆ 58.46% | — | 58.46% -95% | |
| Revenue YoY (latest Q) | -0.63% | ◆ 38.23% | — | 38.23% -102% | |
| Net Income YoY (latest Q) | ◆ 138.12% | 101.11% | — | 101.11% +37% | |
| Profitability | |||||
| EBITDA Margin | 5.97% | ◆ 6.23% | 1.33% | 3.78% +58% | |
| Net Income Margin | ◆ 4.17% | 2.75% | -1.14% | 0.81% +418% | |
| Return on Common Equity | 7.36% | ◆ 9.40% | -1.90% | 3.75% +96% | |
| Return on Capital Employed | 7.45% | ◆ 10.69% | -2.63% | 4.03% +85% | |
| Return on Assets | ◆ 6.56% | 3.17% | -1.21% | 0.98% +569% | |
| Credit & Quality | |||||
| Total Debt/Equity | ◆ 0.01× | 1.69× | 0.21× | 0.95× -99% | |
| Interest Coverage | ◆ 8.94× | 1.30× | -2.32× | -0.51× +1853% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹931 Cr | ₹971 Cr | ₹304 Cr | ₹637 Cr +46% | |
| Net Income | ₹38.8 Cr | ₹26.7 Cr | −₹3.5 Cr | ₹11.6 Cr +235% | |
| Total Assets | ₹593 Cr | ₹841 Cr | ₹287 Cr | ₹564 Cr +5% | |
| EPS | ₹12.43 | ₹3.98 | ₹-0.84 | ₹1.57 +692% | |
| Book Value per Share | ₹168.96 | ₹42.36 | — | ₹42.36 +299% | |