| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,457 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 395 | 395 | 120 | 315 | 253 | ||
| 1,296 | 1,296 | 231 | 170 | 135 | ||
| 1,815 | 1,815 | 1,318 | 1,020 | 788 | ||
| 16,173 | — | — | — | — | ||
| 1,420 | 1,420 | 1,198 | 705 | 534 | ||
| ₹1,420.55 | — | — | — | — | ||
| 6,445 | 6,445 | 4,399 | 3,950 | 3,296 | ||
| 28.2% | 28.2% | 30.0% | 25.8% | 23.9% | ||
| 0.11× | — | — | — | — | ||
| 6.38× | — | — | — | — | ||
| 28.73× | — | — | — | — | ||
| 40.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,535 | 2,365 | 1,437 | 1,475 | 1,602 | ||
| 563 | 525 | 401 | 381 | 431 | ||
| 398 | 385 | 299 | 301 | 360 | ||
| — | 334 | −30.1 | 59.0 | 292 | ||
| −221 | −221 | −440 | −657 | 71.3 | ||
| — | −238 | −460 | −682 | 53.8 | ||
| — | 555 | 410 | 716 | 221 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,456.8 | |
| - Cash, Equiv & ST Investments | 253.4 | 315.0 | 120.0 | 395.1 | 395.1 | |
| + Minority Interest | 135.5 | 169.6 | 231.3 | 1,296.2 | 1,296.2 | |
| + Total Debt | 787.6 | 1,019.6 | 1,317.8 | 1,814.7 | 1,814.7 | |
| Enterprise Value | — | — | — | — | 16,172.6 | |
| Net Debt (memo) | 534.2 | 704.7 | 1,197.8 | 1,419.6 | 1,419.6 | |
| EV per Share | — | — | — | — | 1,420.55 | |
| Total Capital | 3,295.7 | 3,950.3 | 4,399.5 | 6,444.6 | 6,444.6 | |
| Total Debt/Total Capital | 23.90 | 25.81 | 29.95 | 28.16 | 28.16 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 6.38 | |
| EV/EBITDA | — | — | — | — | 28.73 | |
| EV/EBIT | — | — | — | — | 40.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,601.9 | 1,475.1 | 1,437.0 | 2,365.5 | 2,534.6 | |
| EBITDA | 431.4 | 380.7 | 400.9 | 524.8 | 562.9 | |
| EBIT | 360.3 | 301.0 | 298.6 | 384.9 | 397.6 | |
| Operating Cash Flow | 292.1 | 59.0 | -30.1 | 334.3 | — | |
| Free Cash Flow | 71.3 | -657.0 | -440.0 | -220.8 | -220.8 | |
| FCFF (free cash flow to the firm) | 53.8 | -682.3 | -460.2 | -238.1 | — | |
| Capital Expenditure | 220.8 | 716.0 | 409.9 | 555.2 | — | |