In ₹ Crore except Per Share Latest Annual	ANURAS FY26	AETHER FY26	PIIND FY26	ATUL FY26	Peer Average
Valuation — at last close
P/E	78.33×	95.53×	24.24×	◆ 22.35×	47.37× +65%
P/B	4.04×	8.54×	2.86×	◆ 2.43×	4.61× -12%
EV/EBITDA	30.78×	58.89×	16.95×	◆ 13.25×	29.69× +4%
Market Cap	₹13,457 Cr	₹20,977 Cr	₹32,072 Cr	₹15,150 Cr	₹22,733 Cr -41%
Growth
Revenue CAGR 3Y	13.87%	◆ 21.23%	1.13%	4.95%	9.10% +52%
Revenue CAGR 5Y	◆ 23.88%	—	7.96%	10.95%	9.46% +153%
Net Income CAGR 3Y	0.82%	◆ 20.77%	2.42%	10.81%	11.33% -93%
Revenue YoY (latest Q)	◆ 34.82%	26.22%	-10.43%	20.95%	12.25% +184%
Net Income YoY (latest Q)	5.69%	◆ 26.02%	-38.95%	-12.97%	-8.63% +166%
Profitability
EBITDA Margin	22.19%	◆ 31.34%	25.32%	16.43%	24.36% -9%
Net Income Margin	9.39%	◆ 19.80%	19.67%	10.99%	16.82% -44%
Return on Common Equity	5.50%	9.38%	◆ 12.16%	11.47%	11.00% -50%
Return on Capital Employed	8.69%	◆ 12.29%	11.64%	10.99%	11.64% -25%
Return on Assets	3.35%	7.86%	◆ 10.27%	9.25%	9.13% -63%
Credit & Quality
Total Debt/Equity	0.39×	0.18×	◆ 0.02×	0.03×	0.08× +409%
Interest Coverage	2.59×	16.43×	◆ 78.84×	40.66×	45.31× -94%
Scale — latest FY
Revenue / Total Income	₹2,365 Cr	₹1,160 Cr	₹6,714 Cr	₹6,274 Cr	₹4,716 Cr -50%
Net Income	₹222 Cr	₹230 Cr	₹1,321 Cr	₹689 Cr	₹747 Cr -70%
Total Assets	₹8,013 Cr	₹3,201 Cr	₹13,444 Cr	₹7,900 Cr	₹8,182 Cr -2%
EPS	₹15.09	₹16.55	₹87.06	₹230.25	₹111.29 -86%
Book Value per Share	₹292.82	₹185.1	₹738.85	₹2,113.44	₹1,012.46 -71%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.