| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,980 | 2,038 | 1,357 | 1,280 | ||
| 114 | 216 | 609 | 120 | ||
| 663 | 123 | 123 | 123 | ||
| 69.3 | 23.0 | 21.4 | 14.4 | ||
| 1.5 | 1.6 | 1.4 | 1.4 | ||
| 14.6 | 10.3 | 9.4 | 9.4 | ||
| 137 | 125 | 127 | 86.9 | ||
| 153 | 136 | 138 | 97.8 | ||
| 305 | 159 | 126 | 31.4 | ||
| 4,285 | 2,696 | 2,375 | 1,667 | ||
Current assets | |||||
| 1,775 | 1,452 | 1,055 | 931 | ||
| 17.0 | 7.0 | 65.2 | 65.6 | ||
| 959 | 734 | 579 | 415 | ||
| 378 | 113 | 250 | 188 | ||
| 15.6 | 14.7 | 39.5 | 376 | ||
| 1.7 | 2.1 | 2.7 | 14.7 | ||
| 4.8 | 2.0 | 5.3 | 37.5 | ||
| 1,377 | 873 | 942 | 1,097 | ||
| 570 | 245 | 222 | 82.5 | ||
| 3,728 | 2,573 | 2,227 | 2,111 | ||
| 8,013 | 5,269 | 4,602 | 3,778 | ||
Equity | |||||
| 146 | 110 | 110 | 107 | ||
| 3,188 | 2,740 | 2,651 | 2,265 | ||
| 3,334 | 2,850 | 2,761 | 2,373 | ||
| 1,296 | 231 | 170 | 135 | ||
| 4,630 | 3,082 | 2,931 | 2,508 | ||
Liabilities | |||||
| 511 | 171 | 198 | 355 | ||
| 94.0 | — | — | 0.0 | ||
| 605 | 171 | 198 | 355 | ||
| 1.5 | 1.9 | 1.5 | 1.1 | ||
| 161 | 110 | 116 | 76.0 | ||
| — | 95.5 | 39.9 | 26.9 | ||
| 767 | 379 | 356 | 459 | ||
| 1,304 | 1,147 | 822 | 433 | ||
| 946 | 576 | 415 | 323 | ||
| 217 | 30.9 | 37.8 | 26.7 | ||
| 2,466 | 1,754 | 1,275 | 782 | ||
| 25.6 | 10.7 | 7.4 | 13.3 | ||
| 5.9 | 1.4 | 0.2 | 7.8 | ||
| 118 | 42.2 | 33.0 | 7.9 | ||
| 2,615 | 1,808 | 1,315 | 811 | ||
| 3,383 | 2,187 | 1,671 | 1,270 | ||
| 8,013 | 5,269 | 4,602 | 3,778 | ||
Assets — additional as-filed lines | |||||
| 6.5 | 4.0 | 7.2 | 0.0 | ||
Trade payables — MSME split | |||||
| 51.1 | 9.0 | — | — | ||
| 894 | 567 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,279.7 | 1,356.8 | 2,038.4 | 2,980.1 | 2,980.1 | |
| + Capital Work-in-Progress | 120.3 | 609.4 | 216.2 | 114.4 | 114.4 | |
| + Goodwill | 123.2 | 123.2 | 123.2 | 663.5 | 663.5 | |
| + Other Intangibles | 14.4 | 21.4 | 23.0 | 69.3 | 69.3 | |
| + Non-current Investments | 1.4 | 1.4 | 1.6 | 1.5 | 1.5 | |
| + Long-term Loans | 9.4 | 9.4 | 10.3 | 14.6 | 14.6 | |
| + Other Non-current Financial Assets | 86.9 | 127.1 | 124.6 | 136.7 | 136.7 | |
| Non-current Financial Assets | 97.8 | 138.0 | 136.4 | 152.9 | 152.9 | |
| + Other Non-current Assets | 31.4 | 126.3 | 158.8 | 305.0 | 305.0 | |
| Total Non-current Assets | 1,666.7 | 2,375.0 | 2,695.8 | 4,285.1 | 4,285.1 | |
| Current Assets | ||||||
| + Inventories | 931.5 | 1,055.3 | 1,451.5 | 1,774.8 | 1,774.8 | |
| + Current Investments | 65.6 | 65.2 | 7.0 | 17.0 | 17.0 | |
| + Trade Receivables | 415.1 | 579.4 | 733.8 | 959.4 | 959.4 | |
| + Cash & Cash Equivalents | 187.8 | 249.8 | 113.0 | 378.1 | 378.1 | |
| + Other Bank Balances | 376.5 | 39.5 | 14.7 | 15.6 | 15.6 | |
| + Short-term Loans | 14.7 | 2.7 | 2.1 | 1.7 | 1.7 | |
| + Other Current Financial Assets | 37.5 | 5.3 | 2.0 | 4.8 | 4.8 | |
| Current Financial Assets | 1,097.2 | 941.9 | 872.5 | 1,376.5 | 1,376.5 | |
| + Other Current Assets | 82.5 | 222.3 | 245.0 | 569.8 | 569.8 | |
| Total Current Assets | 2,111.2 | 2,226.6 | 2,573.0 | 3,727.5 | 3,727.5 | |
| Total Assets | 3,777.9 | 4,601.7 | 5,268.9 | 8,012.6 | 8,012.6 | |
| Equity | ||||||
| + Equity Share Capital | 107.5 | 109.8 | 109.9 | 145.8 | 145.8 | |
| + Other Equity / Reserves | 2,265.1 | 2,651.2 | 2,740.4 | 3,188.0 | 3,188.0 | |
| Equity — Owners of Parent | 2,372.6 | 2,761.0 | 2,850.3 | 3,333.8 | 3,333.8 | |
| + Minority Interest | 135.5 | 169.6 | 231.3 | 1,296.2 | 1,296.2 | |
| Total Equity | 2,508.1 | 2,930.7 | 3,081.7 | 4,630.0 | 4,630.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 355.0 | 198.0 | 171.2 | 510.8 | 510.8 | |
| + Other Non-current Financial Liab | 0.0 | — | — | 94.0 | 94.0 | |
| Non-current Financial Liabilities | 355.0 | 198.0 | 171.2 | 604.9 | 604.9 | |
| + Provisions — Non-current | 1.1 | 1.5 | 1.9 | 1.5 | 1.5 | |
| + Deferred Tax Liabilities | 76.0 | 116.4 | 110.5 | 160.9 | 160.9 | |
| + Other Non-current Liabilities | 26.9 | 39.9 | 95.5 | — | — | |
| Non-current Liabilities | 459.1 | 355.8 | 379.0 | 767.2 | 767.2 | |
| + Borrowings — Current | 432.6 | 821.6 | 1,146.6 | 1,303.8 | 1,303.8 | |
| + Trade Payables | 322.6 | 415.2 | 576.4 | 945.5 | 945.5 | |
| + Other Current Financial Liab | 26.7 | 37.8 | 30.9 | 216.5 | 216.5 | |
| Current Financial Liabilities | 781.8 | 1,274.6 | 1,753.9 | 2,465.9 | 2,465.9 | |
| + Provisions — Current | 13.3 | 7.4 | 10.7 | 25.6 | 25.6 | |
| + Current Tax Liabilities | 7.8 | 0.2 | 1.4 | 5.9 | 5.9 | |
| + Other Current Liabilities | 7.9 | 33.0 | 42.2 | 118.0 | 118.0 | |
| Current Liabilities | 810.8 | 1,315.2 | 1,808.2 | 2,615.4 | 2,615.4 | |
| Total Liabilities | 1,269.9 | 1,671.0 | 2,187.2 | 3,382.6 | 3,382.6 | |
| Total Equity & Liabilities | 3,777.9 | 4,601.7 | 5,268.9 | 8,012.6 | 8,012.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 7.2 | 4.0 | 6.5 | 6.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.0 | 51.1 | 51.1 | |
| + Dues to Other Creditors — Current | — | — | 567.4 | 894.4 | 894.4 | |