Antony Waste Handling Cell enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


815	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
110	110	124	70.9	51.5
176	176	160	145	131
426	426	473	415	352
1,307	—	—	—	—
316	316	349	344	300
₹460.62	—	—	—	—

1,341	1,341	1,292	1,133	969
31.7%	31.7%	36.6%	36.6%	36.3%
0.33×	—	—	—	—

1.22×	—	—	—	—
6.99×	—	—	—	—
13.15×	—	—	—	—
16.43×	—	—	—	—
1,067	1,053	934	873	856
187	205	195	178	147
99.4	120	125	125	108
—	139	187	140	90.0
79.6	79.6	−15.5	−17.5	−178
—	79.6	−21.9	−19.8	−181
—	59.8	202	157	268

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AWHCL₹287.25

Antony Waste Handling Cell Limited

· Energy & Power

₹ CrorePeersCEWATER EMSLIMITED RACE ECORECOMcap ₹815 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	815.0
- Cash, Equiv & ST Investments	51.5	70.9	124.0	109.9	109.9
+ Minority Interest	131.1	144.7	160.0	176.3	176.3
+ Total Debt	351.7	414.5	473.0	425.5	425.5
Enterprise Value	—	—	—	—	1,306.9
Net Debt (memo)	300.2	343.6	349.1	315.6	315.6
EV per Share	—	—	—	—	460.62

Total Capital	968.5	1,133.0	1,292.3	1,340.7	1,340.7
Total Debt/Total Capital	36.32	36.59	36.61	31.74	31.74
Total Debt/EV	—	—	—	—	0.33

EV/Sales	—	—	—	—	1.22
EV/EBITDA	—	—	—	—	6.99
EV/EBIT	—	—	—	—	13.15
EV/Free Cash Flow	—	—	—	—	16.43
Reference Items — Trailing FY Values
Sales	855.6	872.9	933.6	1,053.2	1,066.8
EBITDA	147.0	178.3	195.1	205.4	186.8
EBIT	108.0	125.0	125.1	119.7	99.4
Operating Cash Flow	90.0	139.8	186.9	139.4	—
Free Cash Flow	-177.8	-17.5	-15.5	79.6	79.6
FCFF (free cash flow to the firm)	-180.7	-19.8	-21.9	79.6	—
Capital Expenditure	267.8	157.3	202.4	59.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.