Antony Waste Handling Cell profit and loss

Latest FY26

Revenue: ₹1,053cr+12.8% on FY25
EBITDA: ₹205cr+5.3% on FY25
Net profit: ₹91.7cr−8.8% on FY25
EPS: ₹26.59−11.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,067	1,053	934	873	856	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	32.4	30.9	25.2	23.5	21.0
	1,099	1,084	959	896	877
	0.0	12.2	0.0	0.0	0.5
	12.2	0.0	0.0	0.1	0.0
	360	346	291	268	220
	66.4	60.8	55.8	39.5	26.6
	87.4	85.8	70.0	53.3	39.0
	508	489	448	426	488
	1,034	994	864	787	774
	187	205	195	178	147
	99.4	120	125	125	108
Profit
	65.4	89.7	94.5	109	102
	0.0	0.0	23.9	0.0	0.0
	65.4	89.7	118	109	102
	23.0	26.7	26.1	32.2	25.9
	−27.1	−28.7	−8.3	−23.0	−8.1
	−4.1	−2.0	17.8	9.2	17.7
	69.5	91.7	101	99.9	84.6
	69.5	91.7	101	99.9	84.6
	5.1	4.1	0.0	−0.6	0.4
	74.7	95.9	101	99.3	85.0
	58.4	75.4	85.4	86.2	68.1
	11.1	16.3	15.3	13.7	16.5
Per share
	₹20.59	₹26.59	₹30.10	₹30.40	₹24.07
	₹20.59	₹26.59	₹30.08	₹30.39	₹24.06
Other comprehensive income — detail
	5.1	4.1	0.0	—	—
	6.8	5.5	0.1	−0.9	0.6
	1.7	1.4	0.0	—	—
	—	—	—	−0.3	0.1
	63.5	79.5	85.4	85.6	68.5
	11.1	16.3	15.3	13.7	16.5
Per share — as-filed variants
	₹20.59	₹26.59	₹30.10	₹30.40	₹24.07
	₹20.59	₹26.59	₹30.08	₹30.39	₹24.06
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	—	1,041	—	—	855
	—	98.8%	—	—	99.9%
Adjusted (ex-exceptional items) — derived
	65.4	89.7	94.5	109	102
	0.0	0.0	23.9	0.0	0.0
	69.5	91.7	80.3	99.9	84.6
	₹20.59	₹26.59	₹24.03	₹30.40	₹24.07

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AWHCL₹287.25

Antony Waste Handling Cell Limited

· Energy & Power

Annual Quarterly₹ CrorePeersCEWATER EMSLIMITED RACE ECORECOMcap ₹815 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	855.6	872.9	933.6	1,053.2	1,066.8
Other Income	21.0	23.5	25.2	30.9	32.4
Total Income	876.6	896.4	958.8	1,084.1	1,099.3
Expenses
+ Purchases of Stock-in-Trade	0.5	0.0	0.0	12.2	0.0
+ Changes in Inventories	0.0	0.1	0.0	0.0	12.2
+ Employee Benefit Expense	220.4	268.0	290.9	346.2	360.3
+ Finance Costs	26.6	39.5	55.8	60.8	66.4
+ Depreciation & Amortisation	39.0	53.3	70.0	85.8	87.4
+ Other Expenses	487.7	426.5	447.6	489.4	507.6
Total Expenses	774.3	787.4	864.3	994.4	1,033.8
EBITDA	147.0	178.3	195.1	205.4	186.8
EBIT	108.0	125.0	125.1	119.7	99.4
Profit
PBT before Exceptional Items	102.3	109.1	94.5	89.7	65.4
+ Exceptional Items	0.0	0.0	23.9	0.0	0.0
Pretax Income	102.3	109.1	118.4	89.7	65.4
+ Current Tax	25.9	32.2	26.1	26.7	23.0
+ Deferred Tax	-8.1	-23.0	-8.3	-28.7	-27.1
Tax Expense	17.7	9.2	17.8	-2.0	-4.1
Net Income	84.6	99.9	100.6	91.7	69.5
+ Net Income — Continuing Ops	84.6	99.9	100.6	91.7	69.5
+ Other Comprehensive Income	0.4	-0.6	0.0	4.1	5.1
Total Comprehensive Income	85.0	99.3	100.7	95.9	74.7
Net Income to Common	68.1	86.2	85.4	75.4	58.4
Minority Interest	16.5	13.7	15.3	16.3	11.1
Per Share
Basic EPS	24.07	30.40	30.10	26.59	20.59
Diluted EPS	24.06	30.39	30.08	26.59	20.59
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.0	4.1	5.1
+ Items NOT to be Reclassified to P&L	0.6	-0.9	0.1	5.5	6.8
+ Tax on Items NOT to be Reclassified	—	—	0.0	1.4	1.7
+ Tax on Items NOT to be Reclassified — alt tag	0.1	-0.3	—	—	—
Comprehensive Income — Owners of Parent	68.5	85.6	85.4	79.5	63.5
Comprehensive Income — Non-controlling Interests	16.5	13.7	15.3	16.3	11.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	24.07	30.40	30.10	26.59	20.59
Diluted EPS — Continuing Operations	24.06	30.39	30.08	26.59	20.59
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	855.1	—	—	1,041.0	—
Gross Margin %	99.94	—	—	98.84	—
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	102.3	109.1	94.5	89.7	65.4
− Exceptional Items (reconciliation)	0.0	0.0	23.9	0.0	0.0
Net Income Adj (tax-effected)	84.6	99.9	80.3	91.7	69.5
EPS Adj	24.07	30.40	24.03	26.59	20.59
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	14.1	14.2	14.2	14.2	14.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.