| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 437 | 388 | 304 | 192 | ||
| 28.8 | 38.1 | 31.2 | 31.3 | ||
| 295 | 303 | 358 | 117 | ||
| 10.0 | 17.7 | 9.6 | 218 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | ||
| 80.4 | 68.4 | 57.0 | 47.7 | ||
| 295 | 258 | 214 | 200 | ||
| 376 | 327 | 271 | 248 | ||
| 83.1 | 65.1 | 56.1 | 40.4 | ||
| — | 65.7 | 29.2 | 46.2 | ||
| 1,230 | 1,204 | 1,059 | 893 | ||
Current assets | |||||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 322 | 265 | 252 | 216 | ||
| 110 | 124 | 70.9 | 51.5 | ||
| 13.3 | 8.3 | 15.0 | 21.5 | ||
| 63.5 | 39.5 | 53.4 | 66.6 | ||
| 509 | 437 | 391 | 356 | ||
| — | 12.6 | 11.5 | 9.3 | ||
| 509 | 450 | 403 | 365 | ||
| 1,739 | 1,654 | 1,462 | 1,258 | ||
Equity | |||||
| 14.2 | 14.2 | 14.2 | 14.1 | ||
| 725 | 645 | 560 | 472 | ||
| 739 | 659 | 574 | 486 | ||
| 176 | 160 | 145 | 131 | ||
| 915 | 819 | 718 | 617 | ||
Liabilities | |||||
| 270 | 331 | 307 | 261 | ||
| 29.2 | 29.0 | 28.4 | 1.2 | ||
| 299 | 360 | 335 | 263 | ||
| 89.2 | 92.7 | 87.0 | 80.4 | ||
| 3.7 | 13.1 | 12.4 | 20.0 | ||
| 392 | 466 | 435 | 363 | ||
| 155 | 142 | 107 | 90.4 | ||
| 116 | 107 | 95.0 | 92.4 | ||
| 89.5 | 64.4 | 61.2 | 67.1 | ||
| 361 | 313 | 264 | 250 | ||
| 60.7 | 35.4 | 24.9 | 13.0 | ||
| — | 8.2 | 10.2 | 6.1 | ||
| 9.6 | 12.3 | 9.9 | 9.6 | ||
| 431 | 369 | 309 | 279 | ||
| 824 | 835 | 744 | 642 | ||
| 1,739 | 1,654 | 1,462 | 1,258 | ||
Trade payables — MSME split | |||||
| 49.5 | 42.4 | — | — | ||
| 66.7 | 64.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 191.9 | 303.7 | 388.1 | 437.1 | 437.1 | |
| + Capital Work-in-Progress | 31.3 | 31.2 | 38.1 | 28.8 | 28.8 | |
| + Other Intangibles | 117.4 | 358.4 | 302.8 | 295.1 | 295.1 | |
| + Intangibles under Development | 218.3 | 9.6 | 17.7 | 10.0 | 10.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Non-current Investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 47.7 | 57.0 | 68.4 | 80.4 | 80.4 | |
| + Other Non-current Financial Assets | 199.8 | 214.0 | 258.3 | 295.4 | 295.4 | |
| Non-current Financial Assets | 247.5 | 271.0 | 326.8 | 375.8 | 375.8 | |
| + Deferred Tax Assets | 40.4 | 56.1 | 65.1 | 83.1 | 83.1 | |
| + Other Non-current Assets | 46.2 | 29.2 | 65.7 | — | — | |
| Total Non-current Assets | 893.0 | 1,059.2 | 1,204.2 | 1,229.9 | 1,229.9 | |
| Current Assets | ||||||
| + Inventories | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 216.4 | 251.9 | 265.4 | 322.1 | 322.1 | |
| + Cash & Cash Equivalents | 51.5 | 70.9 | 124.0 | 109.9 | 109.9 | |
| + Other Bank Balances | 21.5 | 15.0 | 8.3 | 13.3 | 13.3 | |
| + Other Current Financial Assets | 66.6 | 53.4 | 39.5 | 63.5 | 63.5 | |
| Current Financial Assets | 356.0 | 391.2 | 437.2 | 508.8 | 508.8 | |
| + Other Current Assets | 9.3 | 11.5 | 12.6 | — | — | |
| Total Current Assets | 365.4 | 402.8 | 449.7 | 508.8 | 508.8 | |
| Total Assets | 1,258.4 | 1,462.0 | 1,654.0 | 1,738.8 | 1,738.8 | |
| Equity | ||||||
| + Equity Share Capital | 14.1 | 14.2 | 14.2 | 14.2 | 14.2 | |
| + Other Equity / Reserves | 471.6 | 559.5 | 645.0 | 724.7 | 724.7 | |
| Equity — Owners of Parent | 485.7 | 573.7 | 659.2 | 738.9 | 738.9 | |
| + Minority Interest | 131.1 | 144.7 | 160.0 | 176.3 | 176.3 | |
| Total Equity | 616.8 | 718.4 | 819.2 | 915.2 | 915.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 261.4 | 307.1 | 331.3 | 270.2 | 270.2 | |
| + Other Non-current Financial Liab | 1.2 | 28.4 | 29.0 | 29.2 | 29.2 | |
| Non-current Financial Liabilities | 262.6 | 335.5 | 360.3 | 299.3 | 299.3 | |
| + Provisions — Non-current | 80.4 | 87.0 | 92.7 | 89.2 | 89.2 | |
| + Deferred Tax Liabilities | 20.0 | 12.4 | 13.1 | 3.7 | 3.7 | |
| Non-current Liabilities | 363.1 | 434.9 | 466.0 | 392.3 | 392.3 | |
| + Borrowings — Current | 90.4 | 107.4 | 141.8 | 155.3 | 155.3 | |
| + Trade Payables | 92.4 | 95.0 | 106.7 | 116.2 | 116.2 | |
| + Other Current Financial Liab | 67.1 | 61.2 | 64.4 | 89.5 | 89.5 | |
| Current Financial Liabilities | 249.9 | 263.6 | 312.8 | 361.0 | 361.0 | |
| + Provisions — Current | 13.0 | 24.9 | 35.4 | 60.7 | 60.7 | |
| + Current Tax Liabilities | 6.1 | 10.2 | 8.2 | — | — | |
| + Other Current Liabilities | 9.6 | 9.9 | 12.3 | 9.6 | 9.6 | |
| Current Liabilities | 278.5 | 308.7 | 368.7 | 431.3 | 431.3 | |
| Total Liabilities | 641.6 | 743.6 | 834.7 | 823.6 | 823.6 | |
| Total Equity & Liabilities | 1,258.4 | 1,462.0 | 1,654.0 | 1,738.8 | 1,738.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 42.4 | 49.5 | 49.5 | |
| + Dues to Other Creditors — Current | — | — | 64.2 | 66.7 | 66.7 | |