In ₹ Crore except Per Share Latest Annual | ANTELOPUS FY26 | PRABHA FY26 | HINDOILEXP FY26 | VOGL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 138.35× | 4959.80× | ◆ 39.56× | — | 2499.68× -94% | |
| P/B | 6.02× | 7.81× | ◆ 1.79× | — | 4.80× +25% | |
| EV/EBITDA | 24.73× | ◆ -5367.09× | 25.79× | -7.42× | -7.42× +434% | |
| Market Cap | ₹3,945 Cr | ₹3,395 Cr | ₹2,480 Cr | ₹85.1 Cr | ₹2,480 Cr +59% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 33.22% | — | -22.20% | — | -22.20% +250% | |
| Revenue CAGR 5Y | 41.70% | — | — | — | — | |
| Net Income CAGR 3Y | ◆ 42.68% | — | -31.36% | — | -31.36% +236% | |
| Revenue YoY (latest Q) | ◆ 158.82% | 49.32% | 45.17% | — | 47.25% +236% | |
| Net Income YoY (latest Q) | ◆ 384.14% | 234.12% | -85.79% | — | 74.16% +418% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 56.87% | -10.85% | 36.98% | -27.95% | -10.85% +624% | |
| Net Income Margin | ◆ 32.13% | 9.99% | 23.84% | -52.06% | 9.99% +222% | |
| Return on Common Equity | 13.67% | 0.13% | 4.53% | ◆ 40.18% | 4.53% +202% | |
| Return on Capital Employed | 14.69% | -0.17% | 1.30% | ◆ 31.27% | 1.30% +1030% | |
| Return on Assets | ◆ 10.87% | 0.09% | 2.89% | -32.94% | 0.09% +11978% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.00× | 0.38× | 0.04× | ◆ -1.44× | 0.04× -100% | |
| Interest Coverage | ◆ 152.44× | -8.78× | 3.94× | -2.61× | -2.61× +5941% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹279 Cr | ₹6.1 Cr | ₹263 Cr | ₹366 Cr | ₹263 Cr +6% | |
| Net Income | ₹89.6 Cr | ₹0.6 Cr | ₹62.7 Cr | −₹191 Cr | ₹0.6 Cr +14581% | |
| Total Assets | ₹824 Cr | ₹689 Cr | ₹2,171 Cr | ₹578 Cr | ₹689 Cr +20% | |
| EPS | ₹8.11 | ₹0.05 | ₹4.74 | ₹-81.53 | ₹0.05 +16120% | |
| Book Value per Share | ₹186.42 | ₹31.74 | ₹104.7 | ₹-203.08 | ₹31.74 +487% | |