In ₹ Crore except Per Share Latest Annual	ANTELOPUS FY26	PRABHA FY26	HINDOILEXP FY26	VOGL FY26	Peer Average
Valuation — at last close
P/E	139.33×	3454.00×	◆ 33.96×	—	1743.98× -92%
P/B	6.06×	5.44×	◆ 1.54×	—	3.49× +74%
EV/EBITDA	24.62×	◆ -3803.31×	21.83×	-7.20×	-1262.89× +102%
Market Cap	₹3,973 Cr	₹2,364 Cr	₹2,129 Cr	₹63.6 Cr	₹1,519 Cr +162%
Growth
Revenue CAGR 3Y	◆ 33.22%	—	-22.20%	—	-22.20% +250%
Revenue CAGR 5Y	41.70%	—	—	—	—
Net Income CAGR 3Y	◆ 42.68%	—	-31.36%	—	-31.36% +236%
Revenue YoY (latest Q)	◆ 116.00%	49.32%	45.17%	—	47.25% +146%
Net Income YoY (latest Q)	◆ 385.10%	234.12%	-85.79%	—	74.16% +419%
Profitability
EBITDA Margin	◆ 56.87%	-10.85%	36.98%	-27.95%	-0.61% +9474%
Net Income Margin	◆ 32.13%	9.99%	23.84%	-52.06%	-6.08% +629%
Return on Common Equity	15.93%	0.13%	4.64%	◆ 40.18%	14.98% +6%
Return on Capital Employed	17.04%	-0.17%	1.33%	◆ 31.27%	10.81% +58%
Return on Assets	◆ 12.80%	0.09%	3.04%	-32.94%	-9.94% +229%
Credit & Quality
Total Debt/Equity	0.00×	0.38×	0.04×	◆ -1.44×	-0.34× +100%
Interest Coverage	◆ 152.44×	-8.78×	3.94×	-2.61×	-2.48× +6239%
Scale — latest FY
Revenue / Total Income	₹279 Cr	₹6.1 Cr	₹263 Cr	₹366 Cr	₹212 Cr +32%
Net Income	₹89.6 Cr	₹0.6 Cr	₹62.7 Cr	−₹191 Cr	−₹42.4 Cr +311%
Total Assets	₹824 Cr	₹689 Cr	₹2,171 Cr	₹578 Cr	₹1,146 Cr -28%
EPS	₹8.11	₹0.05	₹4.74	₹-81.53	₹-25.58 +132%
Book Value per Share	₹186.42	₹31.74	₹104.7	₹-203.08	₹-22.21 +939%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.