| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 473 | 375 | 20.3 | 18.2 | 9.2 | ||
| 187 | 210 | — | 0.0 | 0.0 | ||
| 56.4 | 47.0 | 3.2 | 2.9 | 3.4 | ||
| 0.2 | 0.1 | 312 | 279 | 166 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | ||
| 0.0 | 0.0 | 26.6 | 7.7 | 0.0 | ||
| 12.2 | 2.7 | 0.8 | 1.2 | 2.1 | ||
| 12.2 | 2.7 | 27.3 | 9.0 | 12.1 | ||
| 3.2 | 3.2 | — | 0.7 | 0.0 | ||
| 6.7 | 2.6 | 1.1 | 0.7 | 0.3 | ||
| 736 | 640 | 364 | 311 | 191 | ||
Current assets | ||||||
| 42.7 | 40.8 | 15.2 | 19.0 | 23.5 | ||
| 41.8 | 16.7 | 113 | 64.3 | 166 | ||
| 91.8 | 67.2 | 35.2 | 34.6 | 18.9 | ||
| 10.2 | 6.2 | 2.6 | 2.4 | 0.6 | ||
| 48.3 | 45.9 | 21.0 | 48.0 | 23.6 | ||
| 0.0 | 0.0 | 16.8 | 0.0 | 0.0 | ||
| 1.2 | 6.8 | 4.2 | 2.2 | 0.9 | ||
| 193 | 143 | 193 | 152 | 210 | ||
| 6.6 | — | 3.4 | 3.1 | 2.6 | ||
| 243 | 184 | 212 | 174 | 236 | ||
| 978 | 824 | 576 | 485 | 427 | ||
Equity | ||||||
| 35.3 | 35.2 | 15.2 | 15.2 | 15.2 | ||
| 732 | 620 | 455 | 379 | 345 | ||
| 768 | 655 | 470 | 394 | 360 | ||
| 768 | 655 | 470 | 394 | 360 | ||
Liabilities | ||||||
| 9.8 | 4.8 | 5.2 | 3.1 | 3.5 | ||
| 9.8 | 4.8 | 5.2 | 3.1 | 3.5 | ||
| 1.8 | 0.0 | 1.5 | 1.1 | 1.0 | ||
| 115 | 97.2 | 72.4 | 56.6 | 43.8 | ||
| 126 | 102 | 79.0 | 60.8 | 48.2 | ||
| 10.9 | 8.3 | 5.9 | 18.9 | 11.8 | ||
| 33.8 | — | 8.0 | 3.6 | 2.6 | ||
| 44.6 | 8.3 | 13.8 | 22.5 | 14.4 | ||
| 3.4 | 1.7 | 1.0 | 0.2 | 0.0 | ||
| 18.9 | — | 6.0 | 0.0 | 1.0 | ||
| 17.6 | 56.7 | 6.4 | 7.3 | 3.3 | ||
| 84.5 | 66.7 | 27.3 | 30.0 | 18.7 | ||
| 211 | 169 | 106 | 90.8 | 66.9 | ||
| 978 | 824 | 576 | 485 | 427 | ||
Trade payables — MSME split | ||||||
| 4.8 | 4.0 | 1.4 | — | — | ||
| 6.0 | 4.3 | 4.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9.2 | 18.2 | 20.3 | 374.7 | 473.1 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | — | 210.3 | 187.0 | |
| + Other Intangibles | 3.4 | 2.9 | 3.2 | 47.0 | 56.4 | |
| + Intangibles under Development | 166.1 | 279.4 | 312.4 | 0.1 | 0.2 | |
| + Non-current Investments | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 7.7 | 26.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.1 | 1.2 | 0.8 | 2.7 | 12.2 | |
| Non-current Financial Assets | 12.1 | 9.0 | 27.3 | 2.7 | 12.2 | |
| + Deferred Tax Assets | 0.0 | 0.7 | — | 3.2 | 3.2 | |
| + Other Non-current Assets | 0.3 | 0.7 | 1.1 | 2.6 | 6.7 | |
| Total Non-current Assets | 191.1 | 310.8 | 364.2 | 640.5 | 735.6 | |
| Current Assets | ||||||
| + Inventories | 23.5 | 19.0 | 15.2 | 40.8 | 42.7 | |
| + Current Investments | 165.6 | 64.3 | 113.5 | 16.7 | 41.8 | |
| + Trade Receivables | 18.9 | 34.6 | 35.2 | 67.2 | 91.8 | |
| + Cash & Cash Equivalents | 0.6 | 2.4 | 2.6 | 6.2 | 10.2 | |
| + Other Bank Balances | 23.6 | 48.0 | 21.0 | 45.9 | 48.3 | |
| + Short-term Loans | 0.0 | 0.0 | 16.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.9 | 2.2 | 4.2 | 6.8 | 1.2 | |
| Current Financial Assets | 209.6 | 151.6 | 193.2 | 142.8 | 193.3 | |
| + Other Current Assets | 2.6 | 3.1 | 3.4 | — | 6.6 | |
| Total Current Assets | 235.7 | 173.8 | 211.8 | 183.6 | 242.7 | |
| Total Assets | 426.8 | 484.6 | 576.0 | 824.1 | 978.4 | |
| Equity | ||||||
| + Equity Share Capital | 15.2 | 15.2 | 15.2 | 35.2 | 35.3 | |
| + Other Equity / Reserves | 344.7 | 378.6 | 454.5 | 620.3 | 732.5 | |
| Equity — Owners of Parent | 359.9 | 393.8 | 469.7 | 655.5 | 767.8 | |
| Total Equity | 359.9 | 393.8 | 469.7 | 655.5 | 767.8 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 3.5 | 3.1 | 5.2 | 4.8 | 9.8 | |
| Non-current Financial Liabilities | 3.5 | 3.1 | 5.2 | 4.8 | 9.8 | |
| + Provisions — Non-current | 1.0 | 1.1 | 1.5 | 0.0 | 1.8 | |
| + Deferred Tax Liabilities | 43.8 | 56.6 | 72.4 | 97.2 | 114.5 | |
| Non-current Liabilities | 48.2 | 60.8 | 79.0 | 102.0 | 126.1 | |
| + Trade Payables | 11.8 | 18.9 | 5.9 | 8.3 | 10.9 | |
| + Other Current Financial Liab | 2.6 | 3.6 | 8.0 | — | 33.8 | |
| Current Financial Liabilities | 14.4 | 22.5 | 13.8 | 8.3 | 44.6 | |
| + Provisions — Current | 0.0 | 0.2 | 1.0 | 1.7 | 3.4 | |
| + Current Tax Liabilities | 1.0 | 0.0 | 6.0 | — | 18.9 | |
| + Other Current Liabilities | 3.3 | 7.3 | 6.4 | 56.7 | 17.6 | |
| Current Liabilities | 18.7 | 30.0 | 27.3 | 66.7 | 84.5 | |
| Total Liabilities | 66.9 | 90.8 | 106.3 | 168.6 | 210.6 | |
| Total Equity & Liabilities | 426.8 | 484.6 | 576.0 | 824.1 | 978.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.4 | 4.0 | 4.8 | |
| + Dues to Other Creditors — Current | — | — | 4.4 | 4.3 | 6.0 | |