| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 423 | 279 | 258 | 166 | 118 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12.9 | 8.9 | 14.8 | 11.3 | 11.6 | ||
| 436 | 288 | 273 | 177 | 130 | ||
Expenses | ||||||
| 11.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.2 | 1.6 | −0.3 | −0.6 | −0.5 | ||
| 23.1 | 21.5 | 22.8 | 15.9 | 6.8 | ||
| 0.7 | 0.7 | 1.2 | 0.4 | 0.4 | ||
| 40.5 | 47.3 | 4.5 | 3.2 | 2.4 | ||
| 113 | 97.3 | 147 | 112 | 80.2 | ||
| 188 | 168 | 175 | 131 | 89.3 | ||
| 276 | 159 | 88.6 | 38.7 | 31.5 | ||
| 236 | 111 | 84.1 | 35.5 | 29.1 | ||
Profit | ||||||
| 248 | 119 | 97.7 | 46.4 | 40.2 | ||
| −10.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 238 | 119 | 97.7 | 46.4 | 40.2 | ||
| 20.9 | 2.4 | 7.9 | 0.7 | 4.4 | ||
| 38.9 | 27.4 | 15.8 | 12.9 | 5.0 | ||
| 59.8 | 29.8 | 23.8 | 13.6 | 9.4 | ||
| 178 | 89.6 | 74.0 | 32.7 | 30.9 | ||
| 178 | 89.6 | 74.0 | 32.7 | 30.9 | ||
| −0.4 | 0.1 | −0.3 | −0.2 | 0.3 | ||
| 178 | 89.7 | 73.7 | 32.6 | 31.2 | ||
Per share | ||||||
| ₹50.57 | ₹8.11 | ₹48.67 | ₹21.54 | ₹20.29 | ||
| ₹50.37 | ₹8.06 | ₹48.16 | ₹21.47 | ₹20.29 | ||
Other comprehensive income — detail | ||||||
| −0.4 | 0.1 | −0.3 | — | — | ||
| −0.5 | 0.1 | −0.4 | −0.3 | 0.4 | ||
| 0.0 | 0.0 | −0.1 | — | — | ||
| — | — | — | −0.1 | 0.1 | ||
| — | −0.0 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹50.57 | ₹8.11 | ₹48.67 | ₹21.54 | ₹20.29 | ||
| ₹50.37 | ₹8.06 | ₹48.16 | ₹21.47 | ₹20.29 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 412 | — | — | — | — | ||
| 97.3% | — | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 248 | 119 | 97.7 | 46.4 | 40.2 | ||
| −10.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 186 | 89.6 | 74.0 | 32.7 | 30.9 | ||
| ₹52.69 | ₹8.11 | ₹48.67 | ₹21.54 | ₹20.29 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 117.9 | 165.6 | 258.1 | 278.9 | 423.2 | |
| Other Income | 11.6 | 11.3 | 14.8 | 8.9 | 12.9 | |
| Total Income | 129.5 | 176.9 | 272.9 | 287.8 | 436.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 0.0 | 11.1 | |
| + Changes in Inventories | -0.5 | -0.6 | -0.3 | 1.6 | 0.2 | |
| + Employee Benefit Expense | 6.8 | 15.9 | 22.8 | 21.5 | 23.1 | |
| + Finance Costs | 0.4 | 0.4 | 1.2 | 0.7 | 0.7 | |
| + Depreciation & Amortisation | 2.4 | 3.2 | 4.5 | 47.3 | 40.5 | |
| + Other Expenses | 80.2 | 111.6 | 147.0 | 97.3 | 112.6 | |
| Total Expenses | 89.3 | 130.5 | 175.2 | 168.3 | 188.2 | |
| EBITDA | 31.5 | 38.7 | 88.6 | 158.6 | 276.3 | |
| EBIT | 29.1 | 35.5 | 84.1 | 111.3 | 235.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 40.2 | 46.4 | 97.7 | 119.4 | 248.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | -10.0 | |
| Pretax Income | 40.2 | 46.4 | 97.7 | 119.4 | 238.0 | |
| + Current Tax | 4.4 | 0.7 | 7.9 | 2.4 | 20.9 | |
| + Deferred Tax | 5.0 | 12.9 | 15.8 | 27.4 | 38.9 | |
| Tax Expense | 9.4 | 13.6 | 23.8 | 29.8 | 59.8 | |
| Net Income | 30.9 | 32.7 | 74.0 | 89.6 | 178.2 | |
| + Net Income — Continuing Ops | 30.9 | 32.7 | 74.0 | 89.6 | 178.2 | |
| + Other Comprehensive Income | 0.3 | -0.2 | -0.3 | 0.1 | -0.4 | |
| Total Comprehensive Income | 31.2 | 32.6 | 73.7 | 89.7 | 177.8 | |
| Per Share | ||||||
| Basic EPS | 20.29 | 21.54 | 48.67 | 8.11 | 50.57 | |
| Diluted EPS | 20.29 | 21.47 | 48.16 | 8.06 | 50.37 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.3 | 0.1 | -0.4 | |
| + Items NOT to be Reclassified to P&L | 0.4 | -0.3 | -0.4 | 0.1 | -0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.29 | 21.54 | 48.67 | 8.11 | 50.57 | |
| Diluted EPS — Continuing Operations | 20.29 | 21.47 | 48.16 | 8.06 | 50.37 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | — | 411.9 | |
| Gross Margin % | — | — | — | — | 97.32 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 40.2 | 46.4 | 97.7 | 119.4 | 248.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | -10.0 | |
| Net Income Adj (tax-effected) | 30.9 | 32.7 | 74.0 | 89.6 | 185.7 | |
| EPS Adj | 20.29 | 21.54 | 48.67 | 8.11 | 52.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 15.2 | 15.2 | 15.2 | 35.2 | 35.3 | |