| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 1,023 | 932 | |
| 1.8 | 2.2 | |
| 1,025 | 934 | |
Expenses | ||
| 334 | 303 | |
| 174 | 184 | |
| 24.7 | 26.1 | |
| 281 | 249 | |
| 813 | 763 | |
| 409 | 380 | |
| 384 | 353 | |
Profit | ||
| 212 | 172 | |
| −21.0 | 0.0 | |
| 191 | 172 | |
| 47.1 | 42.1 | |
| 0.1 | 0.2 | |
| 47.2 | 42.3 | |
| 144 | 129 | |
| 144 | 129 | |
| −2.2 | −0.7 | |
| 142 | 129 | |
Per share | ||
| ₹25.65 | ₹24.10 | |
| ₹24.96 | ₹23.40 | |
Other comprehensive income — detail | ||
| −2.2 | −0.7 | |
| −3.5 | −1.6 | |
| −0.9 | −0.4 | |
| 0.5 | 0.5 | |
| — | 129 | |
Per share — as-filed variants | ||
| ₹25.65 | ₹24.10 | |
| ₹24.96 | ₹23.40 | |
Adjusted (ex-exceptional items) — derived | ||
| 212 | 172 | |
| −21.0 | 0.0 | |
| 160 | 129 | |
| ₹28.47 | ₹24.10 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 932.2 | 1,023.2 | |
| Other Income | 2.2 | 1.8 | |
| Total Income | 934.4 | 1,024.9 | |
| Expenses | |||
| + Employee Benefit Expense | 303.3 | 333.9 | |
| + Finance Costs | 184.1 | 173.6 | |
| + Depreciation & Amortisation | 26.1 | 24.7 | |
| + Other Expenses | 249.3 | 280.6 | |
| Total Expenses | 762.8 | 812.9 | |
| EBITDA | 379.6 | 408.6 | |
| EBIT | 353.4 | 383.9 | |
| Profit | |||
| PBT before Exceptional Items | 171.6 | 212.1 | |
| + Exceptional Items | 0.0 | -21.0 | |
| Pretax Income | 171.6 | 191.1 | |
| + Current Tax | 42.1 | 47.1 | |
| + Deferred Tax | 0.2 | 0.1 | |
| Tax Expense | 42.3 | 47.2 | |
| Net Income | 129.3 | 143.8 | |
| + Net Income — Continuing Ops | 129.3 | 143.8 | |
| + Other Comprehensive Income | -0.7 | -2.2 | |
| Total Comprehensive Income | 128.6 | 141.7 | |
| Per Share | |||
| Basic EPS | 24.10 | 25.65 | |
| Diluted EPS | 23.40 | 24.96 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -0.7 | -2.2 | |
| + Items NOT to be Reclassified to P&L | -1.6 | -3.5 | |
| + Tax on Items NOT to be Reclassified | -0.4 | -0.9 | |
| + Items to be Reclassified to P&L | 0.5 | 0.5 | |
| Comprehensive Income — Owners of Parent | 128.6 | — | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 24.10 | 25.65 | |
| Diluted EPS — Continuing Operations | 23.40 | 24.96 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 171.6 | 212.1 | |
| − Exceptional Items (reconciliation) | 0.0 | -21.0 | |
| Net Income Adj (tax-effected) | 129.3 | 159.7 | |
| EPS Adj | 24.10 | 28.47 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 5.00 | 5.00 | |
| Filed Debt Equity | 62.00 | 102.00 | |
| Filed Dscr | 130.00 | 247.00 | |
| Filed Iscr | 195.00 | 251.00 | |
| Paid Up Equity Capital | 31.4 | 31.5 | |