| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 87,675 | — | — | — | — | |
| 395 | 892 | 6,865 | 3,766 | 544 | |
| 12,566 | 12,499 | 10,368 | 9,391 | 7,058 | |
| 52.8 | 52.8 | 26.8 | 36.8 | 47.7 | |
| 99,899 | — | — | — | — | |
| −342 | −839 | −6,839 | −3,729 | −496 | |
| ₹404.15 | — | — | — | — | |
| 72,291 | 71,899 | 63,838 | 50,883 | 38,804 | |
| 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | |
| 0.00× | — | — | — | — | |
| 2.50× | — | — | — | — | |
| 17.60× | — | — | — | — | |
| 51.12× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 39,889 | 40,656 | 35,045 | 33,160 | 38,937 | |
| 5,677 | 6,539 | 5,971 | 6,400 | 5,122 | |
| 1,954 | 2,969 | 3,492 | 4,776 | 3,478 | |
| — | 5,362 | 3,295 | 5,646 | 735 | |
| −983 | −983 | −5,392 | 1,163 | −3,497 | |
| — | −983 | −5,415 | 1,117 | −3,521 | |
| — | 6,344 | 8,687 | 4,482 | 4,232 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 87,674.7 | |
| - Cash, Equiv & ST Investments | 543.9 | 3,765.8 | 6,865.5 | 891.6 | 395.0 | |
| + Minority Interest | 7,058.4 | 9,390.8 | 10,368.2 | 12,498.9 | 12,566.0 | |
| + Total Debt | 47.7 | 36.8 | 26.8 | 52.8 | 52.8 | |
| Enterprise Value | — | — | — | — | 99,898.5 | |
| Net Debt (memo) | -496.2 | -3,729.0 | -6,838.7 | -838.8 | -342.2 | |
| EV per Share | — | — | — | — | 404.15 | |
| Total Capital | 38,804.3 | 50,882.7 | 63,838.2 | 71,899.0 | 72,290.8 | |
| Total Debt/Total Capital | 0.12 | 0.07 | 0.04 | 0.07 | 0.07 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 2.50 | |
| EV/EBITDA | — | — | — | — | 17.60 | |
| EV/EBIT | — | — | — | — | 51.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 38,937.0 | 33,159.6 | 35,044.8 | 40,655.7 | 39,889.1 | |
| EBITDA | 5,122.4 | 6,399.5 | 5,970.7 | 6,538.9 | 5,677.0 | |
| EBIT | 3,477.7 | 4,776.1 | 3,492.3 | 2,968.5 | 1,954.2 | |
| Operating Cash Flow | 734.9 | 5,645.8 | 3,295.2 | 5,361.5 | — | |
| Free Cash Flow | -3,496.9 | 1,163.4 | -5,391.9 | -982.8 | -982.8 | |
| FCFF (free cash flow to the firm) | -3,521.1 | 1,117.1 | -5,414.6 | -982.8 | — | |
| Capital Expenditure | 4,231.8 | 4,482.5 | 8,687.1 | 6,344.3 | — | |