In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 35,044.8 | 29,740.2 | 40,655.7 | 39,866.6 | |
| Other Income | 2,654.2 | 600.5 | 834.3 | 747.3 | |
| Total Income | 37,699.0 | 30,340.7 | 41,490.0 | 40,613.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 5,708.1 | 4,885.0 | 6,511.5 | 6,502.0 | |
| + Purchases of Stock-in-Trade | 763.7 | 446.5 | 609.3 | 566.8 | |
| + Changes in Inventories | 55.7 | -593.6 | -378.3 | -461.7 | |
| + Employee Benefit Expense | 1,403.4 | 1,206.8 | 1,602.7 | 1,571.9 | |
| + Finance Costs | 215.9 | 202.8 | 223.6 | 213.5 | |
| + Depreciation & Amortisation | 2,478.3 | 2,642.5 | 3,570.4 | 3,730.9 | |
| + Other Expenses | 21,143.3 | 18,720.6 | 25,771.6 | 25,520.8 | |
| Total Expenses | 31,768.4 | 27,510.5 | 37,910.8 | 37,644.1 | |
| EBITDA | 5,970.7 | 5,075.0 | 6,538.9 | 6,166.9 | |
| EBIT | 3,492.3 | 2,432.5 | 2,968.5 | 2,435.9 | |
| Profit | |||||
| PBT before Exceptional Items | 5,930.6 | 2,830.1 | 3,579.3 | 2,969.7 | |
| + Exceptional Items | -21.5 | -198.0 | -300.5 | -364.5 | |
| Pretax Income | 5,909.1 | 2,632.1 | 3,278.7 | 2,605.2 | |
| + Current Tax | 504.7 | -1,083.4 | -1,473.7 | -1,746.1 | |
| + Deferred Tax | 259.3 | 43.0 | -864.6 | -814.5 | |
| Tax Expense | 764.0 | -1,040.4 | -2,338.3 | -2,560.6 | |
| + Share of Associates & JVs | 13.2 | 13.7 | 20.1 | 20.9 | |
| Net Income | 5,158.4 | 3,686.2 | 5,637.1 | 5,186.7 | |
| + Net Income — Continuing Ops | 5,145.2 | 3,672.5 | 5,617.0 | 5,165.8 | |
| + Other Comprehensive Income | -39.6 | 32.8 | 74.1 | 80.0 | |
| Total Comprehensive Income | 5,118.8 | 3,719.0 | 5,711.2 | 5,266.7 | |
| Net Income to Common | 4,145.1 | 2,804.6 | 4,728.2 | 4,376.6 | |
| Minority Interest | 973.7 | 881.6 | 908.9 | 810.1 | |
| Per Share | |||||
| Basic EPS | 17.00 | 11.36 | 19.15 | 17.70 | |
| Diluted EPS | 16.96 | 11.36 | 19.05 | 17.66 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -39.6 | 32.8 | 74.1 | 80.0 | |
| + Items NOT to be Reclassified to P&L | -52.3 | 17.0 | 3.5 | 13.7 | |
| + Tax on Items NOT to be Reclassified | -12.4 | 4.7 | 1.3 | 3.2 | |
| + Items to be Reclassified to P&L | 0.3 | 20.5 | 72.0 | 69.5 | |
| Comprehensive Income — Owners of Parent | -22.3 | 2,832.0 | 73.5 | 855.8 | |
| Comprehensive Income — Non-controlling Interests | -17.3 | 887.0 | 0.6 | 251.2 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 17.00 | 11.36 | 19.15 | 17.70 | |
| Diluted EPS — Continuing Operations | 16.96 | 11.36 | 19.05 | 17.66 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 28,517.3 | 25,002.4 | 33,913.2 | 33,259.6 | |
| Gross Margin % | 81.37 | 84.07 | 83.42 | 83.43 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 5,930.6 | 2,830.1 | 3,579.3 | 2,969.7 | |
| − Exceptional Items (reconciliation) | -21.5 | -198.0 | -300.5 | -364.5 | |
| Net Income Adj (tax-effected) | 5,177.1 | 3,884.3 | 5,937.6 | 5,551.2 | |
| EPS Adj | 17.06 | 11.97 | 20.17 | 18.94 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 492.6 | 494.4 | 494.4 | 497.0 | |