| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 36,441 | 35,284 | 26,121 | 20,715 | 15,318 | |
| 9,727 | 9,085 | 9,820 | 2,658 | 2,526 | |
| 13,546 | 13,546 | 10,856 | 8,219 | 7,870 | |
| 9,362 | 9,433 | 5,601 | 3,454 | 364 | |
| 42.0 | 36.2 | 65.3 | — | — | |
| 70.0 | 73.6 | 60.4 | 62.3 | 186 | |
| 40.0 | 39.6 | 29.0 | 27.6 | 27.6 | |
| 4.0 | 5.0 | 5.0 | 11.6 | 9.9 | |
| 4,680 | 3,769 | 3,722 | 1,167 | 3,134 | |
| 4,724 | 3,814 | 3,756 | 1,207 | 3,171 | |
| 35.0 | 32.7 | 4.4 | 36.9 | 1,128 | |
| 3,372 | 4,587 | 4,944 | 2,843 | 1,909 | |
| 77,319 | 75,891 | 61,228 | 39,195 | 32,472 | |
Current assets | |||||
| 4,711 | 4,552 | 4,248 | 3,609 | 3,273 | |
| 0.0 | 0.0 | 1,822 | 759 | 0.0 | |
| 2,233 | 1,868 | 1,590 | 1,213 | 1,154 | |
| 395 | 892 | 5,043 | 3,007 | 544 | |
| 55.0 | 67.0 | 1,129 | 8,062 | 2,417 | |
| 10.0 | 10.0 | 7.7 | 6.2 | 8.6 | |
| 1,449 | 1,794 | 1,888 | 5,715 | 7,902 | |
| 4,142 | 4,632 | 11,481 | 18,762 | 12,026 | |
| 5,186 | 4,532 | 3,966 | 2,460 | 3,949 | |
| 14,245 | 13,716 | 19,710 | 26,081 | 19,247 | |
| 0.0 | 0.0 | 6.8 | 21.9 | 2.1 | |
| 91,564 | 89,607 | 80,945 | 65,298 | 51,721 | |
Equity | |||||
| 497 | 494 | 493 | 440 | 397 | |
| 59,175 | 58,853 | 52,951 | 41,016 | 31,301 | |
| 59,672 | 59,347 | 53,443 | 41,455 | 31,698 | |
| 12,566 | 12,499 | 10,368 | 9,391 | 7,058 | |
| 72,238 | 71,846 | 63,811 | 50,846 | 38,757 | |
Liabilities | |||||
| 47.0 | 44.8 | 14.4 | 18.9 | 34.2 | |
| 1,053 | 764 | 458 | 499 | 415 | |
| 1,100 | 809 | 472 | 518 | 449 | |
| 481 | 236 | 254 | 256 | 265 | |
| 3,592 | 3,466 | 2,408 | 1,549 | 700 | |
| 192 | 153 | 155 | 0.0 | 37.3 | |
| 5,365 | 4,664 | 3,289 | 2,323 | 1,451 | |
| 8.0 | 8.0 | 12.4 | 17.9 | 13.5 | |
| 4,894 | 4,185 | 2,759 | 3,109 | 2,774 | |
| 5,665 | 5,586 | 5,240 | 2,553 | 2,182 | |
| 10,567 | 9,779 | 8,012 | 5,679 | 4,969 | |
| 211 | 259 | 55.1 | 43.0 | 14.6 | |
| 630 | 563 | 2,721 | 2,655 | 1,797 | |
| 2,553 | 2,495 | 3,057 | 3,752 | 4,733 | |
| 13,961 | 13,096 | 13,845 | 12,129 | 11,514 | |
| 19,326 | 17,760 | 17,134 | 14,452 | 12,965 | |
| 91,564 | 89,607 | 80,945 | 65,298 | 51,721 | |
Assets — additional as-filed lines | |||||
| 206 | 0.0 | 16.2 | 1,250 | — | |
Trade payables — MSME split | |||||
| 750 | 771 | 473 | — | — | |
| 4,144 | 3,414 | 2,287 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 15,317.5 | 20,715.0 | 26,121.1 | 35,284.2 | 36,441.0 | |
| + Capital Work-in-Progress | 2,525.9 | 2,658.4 | 9,820.4 | 9,084.7 | 9,727.0 | |
| + Goodwill | 7,869.7 | 8,219.3 | 10,856.1 | 13,545.5 | 13,546.0 | |
| + Other Intangibles | 364.3 | 3,454.2 | 5,600.6 | 9,433.1 | 9,362.0 | |
| + Intangibles under Development | — | — | 65.3 | 36.2 | 42.0 | |
| + Investments (Equity Method) | 186.1 | 62.3 | 60.4 | 73.6 | 70.0 | |
| + Non-current Investments | 27.6 | 27.6 | 29.0 | 39.6 | 40.0 | |
| + Long-term Loans | 9.9 | 11.6 | 5.0 | 5.0 | 4.0 | |
| + Other Non-current Financial Assets | 3,133.7 | 1,167.4 | 3,721.7 | 3,769.1 | 4,680.0 | |
| Non-current Financial Assets | 3,171.2 | 1,206.6 | 3,755.6 | 3,813.7 | 4,724.0 | |
| + Deferred Tax Assets | 1,128.1 | 36.9 | 4.4 | 32.7 | 35.0 | |
| + Other Non-current Assets | 1,909.4 | 2,842.6 | 4,944.4 | 4,587.0 | 3,372.0 | |
| Total Non-current Assets | 32,472.1 | 39,195.3 | 61,228.3 | 75,890.7 | 77,319.0 | |
| Current Assets | ||||||
| + Inventories | 3,272.8 | 3,608.5 | 4,248.0 | 4,552.3 | 4,711.0 | |
| + Current Investments | 0.0 | 758.7 | 1,822.2 | 0.0 | 0.0 | |
| + Trade Receivables | 1,154.4 | 1,213.1 | 1,590.3 | 1,868.5 | 2,233.0 | |
| + Cash & Cash Equivalents | 543.9 | 3,007.1 | 5,043.3 | 891.6 | 395.0 | |
| + Other Bank Balances | 2,417.2 | 8,061.8 | 1,128.8 | 67.0 | 55.0 | |
| + Short-term Loans | 8.6 | 6.2 | 7.7 | 10.0 | 10.0 | |
| + Other Current Financial Assets | 7,901.6 | 5,715.0 | 1,888.2 | 1,794.5 | 1,449.0 | |
| Current Financial Assets | 12,025.6 | 18,761.9 | 11,480.6 | 4,631.5 | 4,142.0 | |
| + Other Current Assets | 3,948.9 | 2,459.7 | 3,965.6 | 4,532.1 | 5,186.0 | |
| Total Current Assets | 19,247.2 | 26,080.6 | 19,710.4 | 13,715.9 | 14,245.0 | |
| + Assets Held for Sale | 2.1 | 21.9 | 6.8 | 0.0 | 0.0 | |
| Total Assets | 51,721.5 | 65,297.8 | 80,945.4 | 89,606.6 | 91,564.0 | |
| Equity | ||||||
| + Equity Share Capital | 397.1 | 439.5 | 492.6 | 494.4 | 497.0 | |
| + Other Equity / Reserves | 31,301.1 | 41,015.5 | 52,950.6 | 58,853.0 | 59,175.0 | |
| Equity — Owners of Parent | 31,698.2 | 41,455.1 | 53,443.3 | 59,347.3 | 59,672.0 | |
| + Minority Interest | 7,058.4 | 9,390.8 | 10,368.2 | 12,498.9 | 12,566.0 | |
| Total Equity | 38,756.6 | 50,845.9 | 63,811.4 | 71,846.2 | 72,238.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 34.2 | 18.9 | 14.4 | 44.8 | 47.0 | |
| + Other Non-current Financial Liab | 414.5 | 499.0 | 457.5 | 764.0 | 1,053.0 | |
| Non-current Financial Liabilities | 448.7 | 518.0 | 471.9 | 808.8 | 1,100.0 | |
| + Provisions — Non-current | 264.9 | 256.0 | 254.1 | 236.5 | 481.0 | |
| + Deferred Tax Liabilities | 700.4 | 1,549.1 | 2,407.6 | 3,466.3 | 3,592.0 | |
| + Other Non-current Liabilities | 37.3 | 0.0 | 155.2 | 152.5 | 192.0 | |
| Non-current Liabilities | 1,451.2 | 2,323.0 | 3,288.7 | 4,664.1 | 5,365.0 | |
| + Borrowings — Current | 13.5 | 17.9 | 12.4 | 8.0 | 8.0 | |
| + Trade Payables | 2,773.9 | 3,108.7 | 2,759.5 | 4,185.0 | 4,894.0 | |
| + Other Current Financial Liab | 2,181.7 | 2,552.7 | 5,240.1 | 5,586.0 | 5,665.0 | |
| Current Financial Liabilities | 4,969.1 | 5,679.3 | 8,012.0 | 9,779.0 | 10,567.0 | |
| + Provisions — Current | 14.6 | 43.0 | 55.1 | 259.0 | 211.0 | |
| + Current Tax Liabilities | 1,797.3 | 2,654.9 | 2,721.0 | 563.0 | 630.0 | |
| + Other Current Liabilities | 4,732.7 | 3,751.7 | 3,057.2 | 2,495.2 | 2,553.0 | |
| Current Liabilities | 11,513.7 | 12,128.9 | 13,845.3 | 13,096.2 | 13,961.0 | |
| Total Liabilities | 12,964.9 | 14,451.9 | 17,134.0 | 17,760.4 | 19,326.0 | |
| Total Equity & Liabilities | 51,721.5 | 65,297.8 | 80,945.4 | 89,606.6 | 91,564.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 1,250.4 | 16.2 | 0.0 | 206.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 472.6 | 771.2 | 750.0 | |
| + Dues to Other Creditors — Current | — | — | 2,286.9 | 3,413.8 | 4,144.0 | |