| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 315 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.1 | 6.3 | 26.1 | 11.8 | 15.7 | ||
| 25.8 | 24.1 | — | 0.0 | — | ||
| 45.4 | 45.4 | 47.0 | — | 18.2 | ||
| 367 | — | — | — | — | ||
| 26.3 | 39.1 | 20.9 | — | 2.5 | ||
| ₹21.12 | — | — | — | — | ||
| 390 | 339 | 288 | — | 228 | ||
| 11.6% | 13.4% | 16.3% | — | 8.0% | ||
| 0.12× | — | — | — | — | ||
| 1.76× | — | — | — | — | ||
| 11.87× | — | — | — | — | ||
| 14.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 208 | 190 | 150 | 116 | 76.0 | ||
| 30.9 | 25.3 | 16.6 | 15.3 | 9.1 | ||
| 25.2 | 19.6 | 12.4 | 11.9 | 6.9 | ||
| — | −4.1 | −5.5 | 19.4 | −13.7 | ||
| −4.1 | −4.1 | −5.5 | 19.4 | −13.7 | ||
| — | −5.2 | −6.3 | 19.2 | −15.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 314.6 | |
| - Cash, Equiv & ST Investments | 15.7 | 11.8 | 26.1 | 6.3 | 19.1 | |
| + Minority Interest | — | 0.0 | — | 24.1 | 25.8 | |
| + Total Debt | 18.2 | — | 47.0 | 45.4 | 45.4 | |
| Enterprise Value | — | — | — | — | 366.6 | |
| Net Debt (memo) | 2.5 | — | 20.9 | 39.1 | 26.3 | |
| EV per Share | — | — | — | — | 21.12 | |
| Total Capital | 228.3 | — | 288.4 | 338.7 | 390.0 | |
| Total Debt/Total Capital | 7.97 | — | 16.29 | 13.40 | 11.64 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.76 | |
| EV/EBITDA | — | — | — | — | 11.87 | |
| EV/EBIT | — | — | — | — | 14.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 76.0 | 116.3 | 149.6 | 190.4 | 208.0 | |
| EBITDA | 9.1 | 15.3 | 16.6 | 25.3 | 30.9 | |
| EBIT | 6.9 | 11.9 | 12.4 | 19.6 | 25.2 | |
| Operating Cash Flow | -13.7 | 19.4 | -5.5 | -4.1 | — | |
| Free Cash Flow | -13.7 | 19.4 | -5.5 | -4.1 | -4.1 | |
| FCFF (free cash flow to the firm) | -15.4 | 19.2 | -6.3 | -5.2 | — | |