| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 14.9 | 14.5 | 14.6 | 14.2 | 11.6 | ||
| 25.0 | 25.2 | 25.8 | 26.3 | 30.4 | ||
| 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | ||
| 2.5 | 3.2 | 4.5 | 0.6 | 0.2 | ||
| 0.6 | 0.6 | 0.6 | 1.9 | 0.1 | ||
| 3.2 | 2.6 | 3.3 | 3.3 | 4.1 | ||
Current assets | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 45.7 | 54.1 | 54.9 | — | 32.2 | ||
| 19.1 | 6.3 | 26.1 | 11.8 | 15.7 | ||
| 0.4 | 0.9 | 0.5 | 0.9 | 9.6 | ||
| 434 | 383 | 351 | 319 | 271 | ||
Equity | ||||||
| 19.1 | 17.4 | 17.2 | 16.1 | 15.5 | ||
| 300 | 252 | 224 | 204 | 195 | ||
| 319 | 269 | 241 | 220 | — | ||
| 25.8 | 24.1 | — | 0.0 | — | ||
| 345 | 293 | 241 | 220 | 210 | ||
Liabilities | ||||||
| 0.0 | 0.0 | — | 0.1 | 0.1 | ||
| 89.3 | 90.0 | 110 | 98.8 | — | ||
| 434 | 383 | 351 | 319 | 271 | ||
Assets — additional as-filed lines | ||||||
| 6.0 | 5.2 | 3.1 | — | 2.1 | ||
| 319 | 296 | 265 | — | 208 | ||
| 72.7 | 63.7 | 153 | — | 41.7 | ||
| 115 | 87.7 | 86.6 | — | 63.0 | ||
| 62.7 | 35.9 | 34.3 | — | 14.3 | ||
| 0.0 | 0.0 | 0.0 | — | 1.4 | ||
| 15.6 | 4.4 | 0.4 | — | 38.1 | ||
Liabilities — additional as-filed lines | ||||||
| 83.3 | 82.7 | 101 | — | 54.8 | ||
| 23.9 | 14.3 | 14.8 | — | 14.8 | ||
| 6.0 | 7.3 | 9.2 | — | 6.2 | ||
| 3.1 | 4.8 | 6.6 | — | 3.9 | ||
| 2.9 | 2.5 | 2.5 | — | 2.3 | ||
Trade payables — MSME split | ||||||
| 9.0 | 9.2 | 10.9 | — | 6.1 | ||
| 23.3 | 13.8 | 28.0 | — | 15.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 11.6 | 14.2 | 14.6 | 14.5 | 14.9 | |
| + Investment Property | 30.4 | 26.3 | 25.8 | 25.2 | 25.0 | |
| + Goodwill | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Intangibles | 0.2 | 0.6 | 4.5 | 3.2 | 2.5 | |
| + Intangibles under Development | 0.1 | 1.9 | 0.6 | 0.6 | 0.6 | |
| + Deferred Tax Assets | 4.1 | 3.3 | 3.3 | 2.6 | 3.2 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 32.2 | — | 54.9 | 54.1 | 45.7 | |
| + Cash & Cash Equivalents | 15.7 | 11.8 | 26.1 | 6.3 | 19.1 | |
| + Other Bank Balances | 9.6 | 0.9 | 0.5 | 0.9 | 0.4 | |
| Total Assets | 271.0 | 318.7 | 351.2 | 383.3 | 433.9 | |
| Equity | ||||||
| + Equity Share Capital | 15.5 | 16.1 | 17.2 | 17.4 | 19.1 | |
| + Other Equity / Reserves | 194.5 | 203.9 | 224.2 | 251.9 | 299.7 | |
| Equity — Owners of Parent | — | 220.0 | 241.4 | 269.2 | 318.8 | |
| + Minority Interest | — | 0.0 | — | 24.1 | 25.8 | |
| Total Equity | 210.1 | 220.0 | 241.4 | 293.3 | 344.6 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 0.1 | 0.1 | — | 0.0 | 0.0 | |
| Total Liabilities | — | 98.8 | 109.8 | 90.0 | 89.3 | |
| Total Equity & Liabilities | 271.0 | 318.7 | 351.2 | 383.3 | 433.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 2.1 | — | 3.1 | 5.2 | 6.0 | |
| + Financial Assets | 208.0 | — | 264.6 | 295.6 | 318.7 | |
| + Other Financial Assets | 41.7 | — | 153.3 | 63.7 | 72.7 | |
| + Non-financial Assets | 63.0 | — | 86.6 | 87.7 | 115.2 | |
| + Other Non-financial Assets | 14.3 | — | 34.3 | 35.9 | 62.7 | |
| + Other Receivables | 1.4 | — | 0.0 | 0.0 | 0.0 | |
| + Loans | 38.1 | — | 0.4 | 4.4 | 15.6 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 54.8 | — | 100.6 | 82.7 | 83.3 | |
| + Other Financial Liabilities | 14.8 | — | 14.8 | 14.3 | 23.9 | |
| + Non-financial Liabilities | 6.2 | — | 9.2 | 7.3 | 6.0 | |
| + Other Non-financial Liabilities | 3.9 | — | 6.6 | 4.8 | 3.1 | |
| + Provisions | 2.3 | — | 2.5 | 2.5 | 2.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors | 6.1 | — | 10.9 | 9.2 | 9.0 | |
| + Dues to Other Creditors — Other Payables | 15.7 | — | 28.0 | 13.8 | 23.3 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 18.2 | — | 47.0 | 45.4 | 27.1 | |
| Investments | 69.4 | — | 29.6 | 166.1 | 165.2 | |